authd ApS — Credit Rating and Financial Key Figures
CVR number: 39348977
Absalonsgade 22, 1658 København V
info@authd.dk
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -8.68 | -6.25 | -6.56 | -8.55 | -8.25 |
| Gross profit | -8.68 | -6.25 | -6.56 | -8.55 | -8.25 |
| EBIT | -8.68 | -6.25 | -6.56 | -8.55 | -8.25 |
| Other financial expenses | -0.67 | ||||
| Pre-tax profit | -9.35 | -6.25 | -6.56 | -8.55 | -8.25 |
| Income taxes | 1.37 | 1.38 | 1.44 | ||
| Net earnings | -7.98 | -4.88 | -5.12 | -8.55 | -8.25 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 40.77 | 35.59 | 28.98 | 22.10 | |
| Current deferred tax assets | 1.37 | 1.38 | 1.44 | ||
| Short term receivables total | 1.37 | 42.15 | 37.03 | 28.98 | 22.10 |
| Cash and bank deposits | 45.65 | ||||
| Cash and cash equivalents | 45.65 | ||||
| Balance sheet total (assets) | 47.02 | 42.15 | 37.03 | 28.98 | 22.10 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -7.98 | -12.85 | -17.97 | -26.52 | |
| Profit of the financial year | -7.98 | -4.88 | -5.12 | -8.55 | -8.25 |
| Shareholders equity total | 42.02 | 37.15 | 32.03 | 23.47 | 15.23 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 5.00 | 5.50 | 6.88 |
| Current liabilities total | 5.00 | 5.00 | 5.00 | 5.50 | 6.88 |
| Balance sheet total (liabilities) | 47.02 | 42.15 | 37.03 | 28.98 | 22.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.