Erhvervs Invest 2016 ApS — Credit Rating and Financial Key Figures
CVR number: 11166172
Egebjerg Landevej 14, Krogager Mk 7200 Grindsted
tel: 75339433
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 086.61 | 1 623.08 | 1 813.68 | 2 644.60 | 1 226.66 |
| Employee benefit expenses | - 151.67 | - 301.74 | |||
| Other operating expenses | -1 109.45 | ||||
| Reduction in value of non-current assets | -46.13 | 327.05 | 137.17 | - 110.00 | - 500.00 |
| EBIT | 1 040.49 | 1 300.13 | 1 670.84 | 3 553.48 | 424.92 |
| Other financial income | 5 770.98 | 6.38 | 27.28 | 119.64 | 137.15 |
| Other financial expenses | - 516.01 | - 357.37 | - 573.53 | - 782.69 | - 547.30 |
| Net income from associates (fin.) | 47.21 | -4.45 | -31.03 | -55.33 | -48.76 |
| Pre-tax profit | 6 342.67 | 944.70 | 1 093.56 | 2 835.11 | -33.99 |
| Income taxes | -87.88 | - 208.80 | - 247.41 | - 607.69 | - 457.10 |
| Net earnings | 6 254.80 | 735.90 | 846.15 | 2 227.43 | - 491.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 24 330.00 | 24 840.00 | 25 060.00 | 17 950.00 | 17 700.00 |
| Tangible assets total | 24 330.00 | 24 840.00 | 25 060.00 | 17 950.00 | 17 700.00 |
| Holdings in group member companies | 2 134.63 | 2 130.19 | 299.15 | 243.83 | 195.07 |
| Investments total | 2 134.63 | 2 130.19 | 299.15 | 243.83 | 195.07 |
| Non-curr. owed by group member comp. | 2 137.68 | 1 261.07 | 1 062.92 | 879.40 | |
| Non-current loans receivable | 2 375.00 | 2 128.17 | |||
| Long term receivables total | 2 137.68 | 1 261.07 | 3 437.92 | 3 007.57 | |
| Finished products/goods | 1 109.45 | ||||
| Inventories total | 1 109.45 | ||||
| Current trade debtors | 17.98 | 36.36 | 73.17 | 0.80 | 97.60 |
| Prepayments and accrued income | 47.28 | 47.85 | 52.00 | 33.70 | 49.69 |
| Current other receivables | 160.00 | 160.00 | 166.36 | 190.00 | 249.00 |
| Short term receivables total | 225.26 | 244.22 | 291.53 | 224.50 | 396.29 |
| Balance sheet total (assets) | 26 689.90 | 29 352.08 | 28 021.20 | 21 856.25 | 21 298.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 5 000.00 | ||||
| Other reserves | 2 009.63 | 205.19 | 174.15 | 118.83 | 70.07 |
| Retained earnings | -1 161.83 | 1 897.42 | 2 664.35 | 3 565.82 | 5 842.01 |
| Profit of the financial year | 6 254.80 | 735.90 | 846.15 | 2 227.43 | - 491.09 |
| Shareholders equity total | 7 302.60 | 8 038.51 | 3 884.65 | 6 112.08 | 5 620.99 |
| Provisions | 3 152.03 | 3 731.23 | 3 989.10 | 2 149.15 | 2 438.28 |
| Non-current loans from credit institutions | 10 688.66 | 12 167.22 | 11 021.31 | 3 798.62 | 3 250.74 |
| Non-current owed to group member | 2 915.13 | 3 729.11 | 6 854.42 | ||
| Non-current other liabilities | 870.03 | 870.03 | 921.07 | 329.15 | |
| Non-current liabilities total | 11 558.69 | 13 037.25 | 14 857.52 | 7 856.87 | 10 105.16 |
| Current loans from credit institutions | 3 339.90 | 3 512.42 | 4 500.11 | 4 540.75 | 2 548.88 |
| Current trade creditors | 469.27 | 272.14 | 211.72 | 622.73 | 307.43 |
| Current owed to group member | 604.09 | 318.99 | |||
| Short-term deferred tax liabilities | 86.79 | 279.60 | 269.54 | 167.64 | 113.28 |
| Other non-interest bearing current liabilities | 176.52 | 161.95 | 308.55 | 407.03 | 164.91 |
| Current liabilities total | 4 676.57 | 4 545.10 | 5 289.93 | 5 738.16 | 3 134.50 |
| Balance sheet total (liabilities) | 26 689.90 | 29 352.08 | 28 021.20 | 21 856.25 | 21 298.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.