MACO Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 41493992
Peder Larsens Vej 3, 7330 Brande
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 121.74 | 532.68 | 537.27 | 567.97 |
Total depreciation | -25.41 | -25.41 | -98.44 | -99.87 |
EBIT | 96.32 | 507.26 | 438.83 | 468.11 |
Other financial income | 56.96 | 640.01 | 577.17 | 25.00 |
Other financial expenses | - 118.49 | - 530.13 | - 897.51 | -4 172.91 |
Pre-tax profit | 34.79 | 617.15 | 118.49 | -3 679.80 |
Income taxes | 3.96 | -13.48 | -72.74 | 82.26 |
Net earnings | 38.75 | 603.67 | 45.75 | -3 597.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Land and waters | 10 645.21 | 10 619.82 | 10 985.97 | 14 486.10 |
Tangible assets total | 10 645.21 | 10 619.82 | 10 985.97 | 14 486.10 |
Holdings in group member companies | 5 000.00 | 5 000.00 | 5 000.00 | |
Participating interests | 5 900.00 | 5 900.00 | ||
Investments total | 5 000.00 | 10 900.00 | 10 900.00 | |
Non-curr. owed by group member comp. | 1 000.00 | |||
Non-curr. owed by particip. interest comp. | 563.64 | |||
Non-current loans receivable | 2 500.00 | |||
Long term receivables total | 2 500.00 | 1 563.64 | ||
Inventories total | ||||
Current other receivables | 343.12 | |||
Current deferred tax assets | 3.96 | |||
Short term receivables total | 347.07 | |||
Other current investments | 2 306.96 | 12 946.97 | 12 734.96 | 10 385.70 |
Cash and bank deposits | 1.35 | 71.29 | ||
Cash and cash equivalents | 2 308.31 | 12 946.97 | 12 806.25 | 10 385.70 |
Balance sheet total (assets) | 13 300.59 | 31 066.79 | 34 692.22 | 37 335.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | 38.75 | 642.42 | 688.16 | |
Profit of the financial year | 38.75 | 603.67 | 45.75 | -3 597.54 |
Shareholders equity total | 78.75 | 682.42 | 728.16 | -2 869.38 |
Provisions | 9.55 | 82.26 | ||
Non-current loans from credit institutions | 3 311.27 | 2 655.64 | 2 552.91 | |
Non-current other liabilities | 15.00 | 15.00 | 215.00 | 215.00 |
Non-current deferred tax liabilities | 30 874.00 | 37 196.26 | ||
Non-current liabilities total | 15.00 | 3 326.27 | 33 744.65 | 39 964.18 |
Current loans from credit institutions | 196.45 | 112.00 | 168.15 | |
Current trade creditors | 12.00 | 12.00 | 12.00 | 15.00 |
Other non-interest bearing current liabilities | 13 194.84 | 26 840.10 | 13.15 | 57.49 |
Current liabilities total | 13 206.84 | 27 048.55 | 137.15 | 240.64 |
Balance sheet total (liabilities) | 13 300.59 | 31 066.79 | 34 692.22 | 37 335.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.