SARSTEDT ApS — Credit Rating and Financial Key Figures
CVR number: 34593531
Brogesvej 18, 7441 Bording
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 16 792.91 | ||||
Purchases during the financial year | -5 329.71 | ||||
External services | -4 341.80 | ||||
Gross profit | 14 838.33 | 7 121.40 | 33 413.19 | 30 525.20 | 30 916.14 |
Employee benefit expenses | -13 101.93 | -5 056.08 | -13 206.41 | -14 485.66 | -15 188.16 |
Total depreciation | -36.40 | -42.57 | - 109.44 | - 436.49 | - 474.97 |
EBIT | 1 700.00 | 2 022.75 | 20 097.35 | 15 603.06 | 15 253.01 |
Other financial income | 43.86 | 225.50 | |||
Other financial expenses | - 765.24 | 252.60 | - 377.51 | - 401.77 | - 221.90 |
Net income from associates (fin.) | - 231.38 | -17 799.77 | -15.56 | - 706.62 | - 194.19 |
Pre-tax profit | 747.25 | -7 129.74 | 19 704.28 | 14 494.67 | 15 062.42 |
Income taxes | - 209.89 | - 495.04 | -4 342.61 | -3 392.30 | -3 409.54 |
Net earnings | 537.36 | -7 624.77 | 15 361.67 | 11 102.37 | 11 652.88 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 92.62 | 245.05 | 326.46 | 758.64 | 675.06 |
Tangible assets total | 92.62 | 245.05 | 326.46 | 758.64 | 675.06 |
Holdings in group member companies | 38.57 | 4 505.09 | 1 168.79 | 425.57 | 231.38 |
Participating interests | 2 471.15 | ||||
Investments total | 2 509.72 | 4 617.59 | 1 281.29 | 538.07 | 343.88 |
Non-current loans receivable | - 112.50 | ||||
Non-current other receivables | 112.50 | 112.50 | |||
Long term receivables total | 112.50 | ||||
Finished products/goods | 6 228.12 | 5 069.93 | 5 906.44 | 6 141.72 | 9 539.41 |
Inventories total | 6 228.12 | 5 069.93 | 5 906.44 | 6 141.72 | 9 539.41 |
Current trade debtors | 5 346.68 | 4 399.14 | 4 218.50 | 10 004.07 | 8 594.95 |
Current amounts owed by group member comp. | 76.97 | 1 530.76 | 376.77 | 4 775.59 | 6 587.59 |
Current owed by particip. interest comp. | 4.07 | 580.63 | |||
Prepayments and accrued income | 195.23 | 206.09 | 306.05 | 571.04 | 348.16 |
Current other receivables | 6 437.08 | 6 909.37 | 3 923.15 | 8 719.32 | 6 160.06 |
Current deferred tax assets | 5 185.72 | 4 110.05 | 709.83 | 198.82 | 271.77 |
Short term receivables total | 17 245.75 | 17 155.42 | 10 114.93 | 24 268.84 | 21 962.53 |
Cash and bank deposits | 3 760.73 | 19 326.47 | 10 773.44 | 8 970.69 | 20 163.82 |
Cash and cash equivalents | 3 760.73 | 19 326.47 | 10 773.44 | 8 970.69 | 20 163.82 |
Balance sheet total (assets) | 29 949.43 | 46 414.46 | 28 402.55 | 40 677.97 | 52 684.71 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Other reserves | 1 513.99 | ||||
Retained earnings | -12 532.07 | -10 723.02 | -18 347.79 | -2 986.07 | 8 116.30 |
Profit of the financial year | 537.36 | -7 624.77 | 15 361.67 | 11 102.37 | 11 652.88 |
Shareholders equity total | -9 980.71 | -17 847.79 | -2 486.13 | 8 616.30 | 20 269.18 |
Provisions | 126.93 | 115.44 | 286.31 | 290.89 | 281.05 |
Non-current other liabilities | 468.99 | ||||
Non-current liabilities total | 468.99 | ||||
Current loans from credit institutions | 92.29 | 40.60 | |||
Advances received | 29 193.59 | 17 179.83 | 19 293.71 | 19 503.38 | |
Current trade creditors | 1 543.45 | 2 972.16 | 2 414.58 | 2 737.22 | 4 043.59 |
Current owed to group member | 18 769.53 | 20 053.05 | 1 171.61 | 66.40 | 42.25 |
Short-term deferred tax liabilities | 1 504.39 | 1 959.25 | 1 075.18 | ||
Other non-interest bearing current liabilities | 2 156.30 | -17 306.17 | 8 331.96 | 7 714.19 | 7 470.08 |
Accruals and deferred income | 16 772.67 | 29 193.59 | |||
Current liabilities total | 39 334.24 | 64 146.82 | 30 602.37 | 31 770.77 | 32 134.48 |
Balance sheet total (liabilities) | 29 949.43 | 46 414.46 | 28 402.55 | 40 677.97 | 52 684.71 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.