M.J. ERIKSSON HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 24209016
Gammel Køge Landevej 773, 2660 Brøndby Strand
mje@mjeriksson.dk
tel: 43730256
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 184.70 | 2 442.13 | 3 080.06 | 2 958.12 | 3 713.13 |
| Other operating income | 14.48 | 12.82 | |||
| Costs of manufacturing | -2 660.38 | -3 273.37 | |||
| Gross profit | 109.88 | 99.56 | 204.78 | 297.74 | 439.75 |
| Costs of management | -63.55 | -72.17 | |||
| EBIT | 69.04 | 66.71 | 164.87 | 248.67 | 380.40 |
| Other financial income | 11.89 | 11.61 | |||
| Other financial expenses | -0.34 | -0.36 | |||
| Net income from associates (fin.) | 2.67 | 8.73 | |||
| Pre-tax profit | 98.66 | 73.41 | 172.41 | 250.83 | 400.38 |
| Income taxes | -12.40 | -13.95 | -37.09 | 57.42 | -87.36 |
| Net earnings | 86.26 | 59.46 | 135.32 | 308.25 | 313.02 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 57.87 | 59.44 | |||
| Buildings | 362.45 | 466.30 | |||
| Machinery and equipment | 9.08 | 12.38 | |||
| Tangible assets total | 429.40 | 538.12 | |||
| Participating interests | 37.18 | 45.39 | |||
| Investments total | 989.68 | 1 088.96 | 1 158.13 | 38.78 | 47.07 |
| Long term receivables total | |||||
| Raw materials and consumables | 25.78 | 29.68 | |||
| Inventories total | 25.78 | 29.68 | |||
| Current trade debtors | 568.51 | 876.60 | |||
| Current owed by particip. interest comp. | 0.30 | ||||
| Prepayments and accrued income | 0.52 | 0.56 | |||
| Current other receivables | 40.47 | 111.77 | |||
| Short term receivables total | 609.80 | 988.93 | |||
| Cash and bank deposits | 184.24 | 385.57 | 269.44 | ||
| Cash and cash equivalents | 184.24 | 385.57 | 269.44 | ||
| Balance sheet total (assets) | 989.68 | 1 088.96 | 1 342.37 | 1 489.33 | 1 873.23 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 589.70 | 623.12 | 713.85 | 2.00 | 2.00 |
| Shares repurchased | 101.20 | 79.07 | |||
| Other reserves | -2.28 | -2.17 | |||
| Retained earnings | -86.26 | -59.46 | - 135.32 | 434.99 | 660.48 |
| Profit of the financial year | 86.26 | 59.46 | 135.32 | 308.25 | 313.02 |
| Minority interest (BS) | 10.29 | 14.71 | |||
| Shareholders equity total | 589.70 | 623.12 | 713.85 | 854.45 | 1 067.11 |
| Provisions | 63.25 | 39.93 | |||
| Non-current deferred tax liabilities | 50.11 | 103.19 | |||
| Non-current liabilities total | 50.11 | 103.19 | |||
| Current trade creditors | 268.58 | 487.91 | |||
| Current owed to participating | 0.28 | 0.22 | |||
| Other non-interest bearing current liabilities | 69.55 | 130.86 | |||
| Accruals and deferred income | 183.10 | 44.00 | |||
| Current liabilities total | 521.52 | 662.99 | |||
| Balance sheet total (liabilities) | 589.70 | 623.12 | 713.85 | 1 489.33 | 1 873.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.