JOHNNY HANSEN ApS — Credit Rating and Financial Key Figures
CVR number: 28846991
Slagelsevej 162, 4400 Kalundborg
tel: 59566960
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 103.83 | 7 671.81 | 10 433.67 | 10 271.66 | 10 261.17 |
Employee benefit expenses | - 348.59 | - 497.46 | - 538.45 | - 538.21 | - 584.72 |
Other operating expenses | -0.22 | ||||
Total depreciation | -1 246.30 | -1 352.08 | -1 339.95 | -1 488.05 | -1 670.98 |
EBIT | 6 508.94 | 5 822.05 | 8 555.27 | 8 245.41 | 8 005.47 |
Other financial income | 10.63 | 84.40 | 20.01 | ||
Other financial expenses | -1 642.27 | -1 581.36 | -1 862.59 | -3 473.97 | -4 074.17 |
Pre-tax profit | 4 866.67 | 4 240.70 | 6 703.32 | 4 855.84 | 3 951.31 |
Income taxes | -1 050.77 | - 899.29 | -1 462.51 | -1 024.11 | - 860.37 |
Net earnings | 3 815.91 | 3 341.41 | 5 240.81 | 3 831.73 | 3 090.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 108 588.48 | 113 172.33 | 110 267.85 | 133 181.83 | 134 353.55 |
Machinery and equipment | 245.06 | 208.14 | 133.34 | 57.37 | 26.00 |
Tangible assets total | 108 833.53 | 113 380.47 | 110 401.18 | 133 239.20 | 134 379.54 |
Investments total | |||||
Non-current other receivables | 470.00 | ||||
Long term receivables total | 470.00 | ||||
Finished products/goods | 28.50 | 28.50 | |||
Inventories total | 28.50 | 28.50 | |||
Current trade debtors | 611.93 | 793.74 | 916.28 | 664.77 | 657.91 |
Current amounts owed by group member comp. | 299.68 | 69.39 | |||
Prepayments and accrued income | 11.77 | 147.64 | 4.11 | 175.44 | |
Current other receivables | 36.37 | 964.17 | 234.75 | 156.97 | 13 681.92 |
Short term receivables total | 660.07 | 2 205.23 | 1 224.54 | 821.74 | 14 515.28 |
Cash and bank deposits | 71.09 | 675.06 | 3 905.45 | 0.48 | 95.92 |
Cash and cash equivalents | 71.09 | 675.06 | 3 905.45 | 0.48 | 95.92 |
Balance sheet total (assets) | 109 564.69 | 116 260.76 | 116 001.18 | 134 089.92 | 149 019.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 5 402.80 | 9 218.70 | 12 199.11 | 17 439.91 | 21 271.64 |
Profit of the financial year | 3 815.91 | 3 341.41 | 5 240.81 | 3 831.73 | 3 090.94 |
Shareholders equity total | 9 343.70 | 12 685.11 | 17 564.91 | 21 396.64 | 24 487.58 |
Provisions | 1 935.62 | 1 988.91 | 2 070.50 | 2 119.27 | 2 197.35 |
Non-current loans from credit institutions | 54 206.52 | 56 285.45 | 51 403.74 | 63 294.44 | 72 398.58 |
Non-current owed to group member | 33 000.00 | 32 000.00 | 31 000.00 | 30 000.00 | 29 000.00 |
Non-current other liabilities | 41.63 | ||||
Non-current liabilities total | 87 248.15 | 88 285.45 | 82 403.74 | 93 294.44 | 101 398.58 |
Current loans from credit institutions | 3 208.17 | 3 447.78 | 2 964.52 | 3 272.72 | 4 593.26 |
Advances received | 2 297.21 | 2 634.92 | 2 793.92 | 3 252.47 | 3 480.74 |
Current trade creditors | 50.00 | 153.13 | 109.25 | 609.01 | 837.99 |
Current owed to group member | 2 887.48 | 3 727.24 | 5 724.02 | 7 801.10 | 9 841.52 |
Short-term deferred tax liabilities | 909.60 | 845.99 | 1 380.92 | 975.34 | 782.29 |
Other non-interest bearing current liabilities | 1 095.22 | 1 820.26 | 314.53 | 513.12 | 475.94 |
Accruals and deferred income | 589.54 | 671.98 | 674.86 | 855.80 | 924.00 |
Current liabilities total | 11 037.22 | 13 301.28 | 13 962.02 | 17 279.57 | 20 935.73 |
Balance sheet total (liabilities) | 109 564.69 | 116 260.76 | 116 001.18 | 134 089.92 | 149 019.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.