Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THE MICE AGENCY BY JANE BERG ApS — Credit Rating and Financial Key Figures
CVR number: 34738947
Kæruldvangen 22, 2680 Solrød Strand
jb@themiceagency.com
tel: 23927800
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 525.33 | 1 163.01 | 2 215.75 | 1 188.36 | -46.18 |
| Employee benefit expenses | - 170.99 | - 182.24 | - 853.43 | - 629.26 | - 530.18 |
| EBIT | 354.33 | 980.77 | 1 362.33 | 559.10 | - 576.36 |
| Other financial income | 22.91 | 2.12 | 16.25 | 4.68 | |
| Other financial expenses | -20.82 | -36.24 | -73.58 | -39.78 | -39.42 |
| Pre-tax profit | 356.42 | 944.53 | 1 290.86 | 535.57 | - 611.10 |
| Income taxes | -80.10 | - 209.07 | - 286.40 | - 122.23 | 130.86 |
| Net earnings | 276.32 | 735.47 | 1 004.47 | 413.34 | - 480.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 325.54 | 1 104.34 | 1 592.47 | 2 346.37 | 358.66 |
| Current other receivables | 233.79 | ||||
| Current deferred tax assets | 224.86 | ||||
| Short term receivables total | 325.54 | 1 104.34 | 1 592.47 | 2 346.37 | 817.31 |
| Cash and bank deposits | 1 503.78 | 1 298.72 | 1 900.06 | 1 406.93 | 2 032.02 |
| Cash and cash equivalents | 1 503.78 | 1 298.72 | 1 900.06 | 1 406.93 | 2 032.02 |
| Balance sheet total (assets) | 1 829.33 | 2 403.06 | 3 492.53 | 3 753.30 | 2 849.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 645.37 | 807.29 | 1 424.96 | 2 307.42 | 2 585.76 |
| Profit of the financial year | 276.32 | 735.47 | 1 004.47 | 413.34 | - 480.24 |
| Shareholders equity total | 1 114.69 | 1 737.16 | 2 627.23 | 2 922.76 | 2 320.52 |
| Non-current liabilities total | |||||
| Current trade creditors | 60.27 | 24.39 | 122.87 | 164.18 | 40.72 |
| Short-term deferred tax liabilities | 80.10 | 75.07 | 246.40 | 62.23 | |
| Other non-interest bearing current liabilities | 574.26 | 566.44 | 496.04 | 604.12 | 488.10 |
| Current liabilities total | 714.64 | 665.90 | 865.30 | 830.53 | 528.82 |
| Balance sheet total (liabilities) | 1 829.33 | 2 403.06 | 3 492.53 | 3 753.30 | 2 849.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.