Ejendomsselskabet Jeppe Skovgaards Vej 11 ApS — Credit Rating and Financial Key Figures
CVR number: 19044505
Jeppe Skovgaards Vej 11, 6800 Varde
tel: 75223263
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 111 769.33 | 149 344.40 | 1 465.20 | ||
| Other operating income | 2 036.15 | 2 654.98 | 248.55 | ||
| Costs of manufacturing | -95 847.56 | - 132 355.47 | |||
| External services | -6 335.42 | -7 422.79 | - 556.96 | ||
| Gross profit | 11 479.72 | 11 226.94 | 11 622.50 | 12 221.13 | 1 156.79 |
| Costs of management | -5 045.35 | -4 607.93 | |||
| Costs of distribution | -4 545.98 | -4 687.20 | |||
| Employee benefit expenses | -12 724.94 | -12 745.68 | -27.56 | ||
| Other operating expenses | -3.75 | - 611.66 | -97.74 | ||
| Total depreciation | - 603.27 | - 916.84 | - 659.14 | ||
| EBIT | 1 884.64 | 1 931.81 | -1 705.71 | -2 053.07 | 372.35 |
| Other financial income | 93.12 | 172.49 | 142.48 | 139.05 | 0.35 |
| Other financial expenses | - 917.94 | - 734.04 | - 842.72 | -1 515.32 | - 954.44 |
| Net income from associates (fin.) | -78.22 | - 118.50 | -24.92 | 5.85 | |
| Pre-tax profit | 981.60 | 1 251.76 | -2 430.88 | -3 423.49 | - 581.74 |
| Income taxes | 750.00 | 205.41 | 306.92 | 239.06 | |
| Net earnings | 981.60 | 2 001.76 | -2 225.47 | -3 116.57 | - 342.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 19 921.81 | 23 829.57 | |||
| Machinery and equipment | 3 119.22 | 3 124.29 | 2 650.01 | ||
| Tangible assets total | 3 119.22 | 3 124.29 | 2 650.01 | 19 921.81 | 23 829.57 |
| Holdings in group member companies | 146.78 | 29.15 | |||
| Investments total | -2 953.22 | -3 600.00 | 929.15 | ||
| Non-curr. owed by group member comp. | 2 951.97 | ||||
| Non-current loans receivable | 119.13 | 119.13 | 119.13 | 79.46 | 79.46 |
| Long term receivables total | 119.13 | 3 071.10 | 119.13 | 79.46 | 79.46 |
| Raw materials and consumables | 1 656.53 | 1 814.55 | 1 609.69 | ||
| Finished products/goods | 25 638.89 | 16 769.80 | 16 851.93 | ||
| Advance payments | 3 478.01 | 3 478.01 | 3 478.01 | ||
| Inventories total | 27 295.42 | 18 584.35 | 21 939.63 | 3 478.01 | 3 478.01 |
| Current trade debtors | 3 951.87 | 2 644.56 | 4 132.56 | 30.36 | 42.00 |
| Current amounts owed by group member comp. | 3 686.76 | 2 032.67 | 2 513.96 | ||
| Prepayments and accrued income | 597.73 | 749.93 | 693.89 | ||
| Current other receivables | 702.09 | 355.51 | 435.88 | 725.49 | 104.19 |
| Current deferred tax assets | 750.00 | 1 178.34 | 1 338.51 | 1 338.51 | |
| Short term receivables total | 8 938.45 | 6 532.67 | 8 954.63 | 2 094.36 | 1 484.70 |
| Cash and bank deposits | 271.13 | 20.19 | 45.32 | 2.79 | 9 247.59 |
| Cash and cash equivalents | 271.13 | 20.19 | 45.32 | 2.79 | 9 247.59 |
| Non-current assets for sale | 4 500.00 | 4 500.00 | |||
| Balance sheet total (assets) | 41 290.12 | 32 232.60 | 34 637.86 | 25 576.44 | 38 119.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 3 880.00 | 3 880.00 |
| Asset revaluation reserve | 799.06 | 799.06 | |||
| Retained earnings | 1 003.67 | 1 985.26 | 3 987.02 | 3 203.92 | 87.35 |
| Profit of the financial year | 981.60 | 2 001.76 | -2 225.47 | -3 116.57 | - 342.68 |
| Shareholders equity total | 7 784.32 | 9 786.08 | 6 761.55 | 3 967.35 | 3 624.66 |
| Provisions | 21.71 | 1 350.00 | 649.59 | 410.53 | |
| Non-current loans from credit institutions | 3 406.92 | 3 203.52 | 2 998.63 | 12 033.90 | 20 474.12 |
| Non-current leasing loans | 334.92 | 249.06 | 157.95 | ||
| Non-current owed to group member | 3 300.00 | ||||
| Non-current other liabilities | 1 332.86 | 1 472.74 | 18.60 | 18.60 | |
| Non-current deferred tax liabilities | 1 371.93 | ||||
| Non-current liabilities total | 5 074.70 | 4 824.51 | 7 929.32 | 12 052.50 | 20 492.72 |
| Current loans from credit institutions | 4 547.54 | 2 497.19 | 2 400.50 | 852.40 | 3 908.51 |
| Advances received | 1 682.14 | 1 652.43 | 1 759.22 | ||
| Current trade creditors | 16 879.87 | 11 044.52 | 11 130.33 | 1 036.54 | 10.00 |
| Current owed to group member | 39.21 | 4 376.83 | 9 672.90 | ||
| Other non-interest bearing current liabilities | 5 321.53 | 2 406.16 | 3 267.73 | 2 641.23 | 0.02 |
| Current liabilities total | 28 431.09 | 17 600.30 | 18 596.98 | 8 907.00 | 13 591.43 |
| Balance sheet total (liabilities) | 41 290.12 | 32 232.60 | 34 637.86 | 25 576.44 | 38 119.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.