Emasta Properties ApS — Credit Rating and Financial Key Figures
CVR number: 37253057
Maren Hjortelsvej 5, 9492 Blokhus
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 216.53 | 201.50 | 217.10 | 62.26 | 62.40 |
| Other operating expenses | -2.93 | ||||
| Reduction in value of non-current assets | 15.00 | - 448.07 | - 202.01 | -20.00 | |
| EBIT | 213.60 | 216.50 | - 230.96 | - 139.75 | 42.40 |
| Other financial income | 6.58 | 5.84 | 10.92 | 10.79 | |
| Other financial expenses | -86.82 | - 114.84 | -60.35 | -94.66 | -88.73 |
| Pre-tax profit | 126.78 | 108.24 | - 285.48 | - 223.49 | -35.54 |
| Income taxes | -28.18 | -23.94 | 40.08 | 30.42 | 6.42 |
| Net earnings | 98.60 | 84.30 | - 245.40 | - 193.07 | -29.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4 135.00 | 4 150.00 | 3 050.00 | 1 510.00 | 1 490.00 |
| Tangible assets total | 4 135.00 | 4 150.00 | 3 050.00 | 1 510.00 | 1 490.00 |
| Investments total | |||||
| Non-current other receivables | 356.12 | 309.30 | 276.74 | 567.00 | 500.73 |
| Long term receivables total | 356.12 | 309.30 | 276.74 | 567.00 | 500.73 |
| Inventories total | |||||
| Prepayments and accrued income | 6.28 | 10.47 | 11.19 | 1.09 | 1.21 |
| Current other receivables | 10.00 | 59.35 | 47.35 | ||
| Current deferred tax assets | 8.72 | 6.42 | |||
| Short term receivables total | 16.28 | 10.47 | 11.19 | 69.17 | 54.99 |
| Balance sheet total (assets) | 4 507.41 | 4 469.78 | 3 337.93 | 2 146.17 | 2 045.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 614.39 | 712.99 | 797.29 | 551.89 | 358.82 |
| Profit of the financial year | 98.60 | 84.30 | - 245.40 | - 193.07 | -29.11 |
| Shareholders equity total | 762.99 | 847.29 | 601.89 | 408.82 | 379.70 |
| Provisions | 94.53 | 97.11 | 21.70 | ||
| Non-current loans from credit institutions | 1 462.21 | 1 898.71 | 1 736.42 | 879.74 | 836.48 |
| Non-current liabilities total | 1 462.21 | 1 898.71 | 1 736.42 | 879.74 | 836.48 |
| Current loans from credit institutions | 1 269.73 | 672.85 | 81.93 | 149.83 | 74.60 |
| Current trade creditors | 12.00 | 13.13 | 14.51 | 15.00 | 16.00 |
| Current owed to group member | 785.39 | 823.30 | 766.19 | 674.97 | 707.81 |
| Short-term deferred tax liabilities | 25.63 | 21.37 | 35.33 | ||
| Other non-interest bearing current liabilities | 88.92 | 90.03 | 73.96 | 17.81 | 31.12 |
| Accruals and deferred income | 6.00 | 6.00 | 6.00 | ||
| Current liabilities total | 2 187.68 | 1 626.68 | 977.93 | 857.61 | 829.54 |
| Balance sheet total (liabilities) | 4 507.41 | 4 469.78 | 3 337.93 | 2 146.17 | 2 045.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.