DCR MILJØ A/S
CVR number: 34894701
Kløvermarksvej 70, 2300 København S
dcr@dcr.dk
tel: 27126262
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 357.44 | ||||
| Costs of management | -18.75 | -19.13 | -19.98 | -20.63 | -24.75 |
| EBIT | -18.75 | 338.31 | -19.98 | -20.63 | -24.75 |
| Other financial income | 12.47 | ||||
| Other financial expenses | -5.39 | -20.47 | -5.74 | -5.74 | |
| Pre-tax profit | -24.14 | 317.84 | -25.72 | -8.16 | -30.49 |
| Income taxes | 1 645.96 | 1 654.56 | 1 453.33 | 1.79 | 6.71 |
| Net earnings | 1 621.82 | 1 972.41 | 1 427.60 | -6.36 | -23.78 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 460.27 | 1 069.99 | 752.98 | 1 075.99 | 1 506.19 |
| Current deferred tax assets | 6 795.82 | 7 840.66 | 8 541.00 | 7 466.81 | 5 967.33 |
| Short term receivables total | 7 256.09 | 8 910.65 | 9 293.98 | 8 542.80 | 7 473.51 |
| Cash and bank deposits | 0.40 | 4.68 | 1.52 | 3.91 | |
| Cash and cash equivalents | 0.40 | 4.68 | 1.52 | 3.91 | |
| Balance sheet total (assets) | 7 256.09 | 8 911.05 | 9 298.66 | 8 544.32 | 7 477.42 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | -40 785.60 | -39 163.79 | -37 191.38 | -35 763.78 | -35 770.14 |
| Profit of the financial year | 1 621.82 | 1 972.41 | 1 427.60 | -6.36 | -23.78 |
| Shareholders equity total | -38 663.79 | -36 691.38 | -35 263.78 | -35 270.14 | -35 293.92 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.00 | ||||
| Current trade creditors | 377.44 | 20.00 | 20.00 | 20.00 | 22.88 |
| Current owed to group member | 45 542.43 | 45 582.43 | 44 542.44 | 43 794.46 | 42 748.46 |
| Current liabilities total | 45 919.87 | 45 602.43 | 44 562.44 | 43 814.46 | 42 771.34 |
| Balance sheet total (liabilities) | 7 256.09 | 8 911.05 | 9 298.66 | 8 544.32 | 7 477.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.