Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KSN 2012 Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39408171
Søtoften 6 B, 2680 Solrød Strand
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 262.46 | 1 325.12 | - 130.59 | ||
| External services | -11.09 | -1.25 | -10.50 | ||
| Gross profit | 251.37 | 1 323.87 | - 141.09 | -16.88 | - 346.93 |
| Other operating expenses | - 152.00 | ||||
| EBIT | 251.37 | 1 323.87 | - 141.09 | -16.88 | - 498.93 |
| Other financial income | 5.42 | 3.88 | 7.41 | 3.00 | |
| Other financial expenses | -1.75 | -2.93 | -0.83 | -0.03 | -9.89 |
| Net income from associates (fin.) | 580.17 | 1 495.60 | |||
| Pre-tax profit | 255.04 | 1 324.82 | - 141.92 | 570.67 | 989.79 |
| Income taxes | 5.99 | ||||
| Net earnings | 255.04 | 1 324.82 | - 141.92 | 570.67 | 995.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 659.84 | ||||
| Participating interests | 539.62 | 1 889.74 | 1 943.25 | 2 534.80 | |
| Investments total | 539.62 | 1 889.74 | 1 943.25 | 2 534.80 | 1 659.84 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 155.42 | 3.88 | 3.88 | 3.88 | |
| Current other receivables | 25.00 | 25.06 | 175.06 | 181.00 | 250.00 |
| Current deferred tax assets | 126.83 | ||||
| Short term receivables total | 180.42 | 28.95 | 178.94 | 184.88 | 376.83 |
| Cash and bank deposits | 309.30 | 379.04 | 478.46 | 601.53 | 2 142.29 |
| Cash and cash equivalents | 309.30 | 379.04 | 478.46 | 601.53 | 2 142.29 |
| Balance sheet total (assets) | 1 029.34 | 2 297.72 | 2 600.66 | 3 321.22 | 4 178.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 128.50 | |
| Other reserves | 113.62 | 1 438.74 | 1 006.20 | 1 393.98 | 1 013.38 |
| Retained earnings | 549.15 | - 578.14 | 1 120.32 | 590.62 | 1 352.39 |
| Profit of the financial year | 255.04 | 1 324.82 | - 141.92 | 570.67 | 995.78 |
| Shareholders equity total | 1 024.30 | 2 292.62 | 2 093.50 | 2 605.27 | 3 540.05 |
| Provisions | 502.06 | 705.82 | 355.94 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 10.00 | 10.00 |
| Current owed to group member | 57.00 | ||||
| Short-term deferred tax liabilities | 63.84 | ||||
| Other non-interest bearing current liabilities | 0.04 | 0.10 | 0.10 | 0.13 | 152.13 |
| Current liabilities total | 5.04 | 5.10 | 5.10 | 10.13 | 282.97 |
| Balance sheet total (liabilities) | 1 029.34 | 2 297.72 | 2 600.66 | 3 321.22 | 4 178.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.