Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DCS ApS — Credit Rating and Financial Key Figures
CVR number: 26686091
Høgemosevænget 1, 8380 Trige
info@dcs.dk
tel: 70222505
www.dcs.dk
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 047.03 | 1 153.00 | 1 212.86 | 1 252.88 | 1 371.79 |
| Other operating income | 0.84 | 0.70 | |||
| Purchases during the financial year | -1 154.54 | -1 248.59 | |||
| External services | -24.98 | -31.13 | |||
| Gross profit | 1 047.03 | 1 153.00 | 1 212.86 | 74.21 | 92.78 |
| Employee benefit expenses | -29.09 | -32.15 | |||
| Other operating expenses | -1.00 | ||||
| Total depreciation | -2.96 | -2.96 | |||
| EBIT | 28.94 | 26.86 | 25.36 | 42.16 | 56.67 |
| Other financial income | 1.84 | 1.70 | |||
| Other financial expenses | -1.76 | -1.96 | |||
| Net income from associates (fin.) | 3.16 | 0.65 | |||
| Pre-tax profit | 22.53 | 19.22 | 20.84 | 45.40 | 57.07 |
| Income taxes | -8.89 | -10.88 | |||
| Net earnings | 22.53 | 19.22 | 20.84 | 36.51 | 46.20 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 15.77 | 12.81 | |||
| Tangible assets total | 15.77 | 12.81 | |||
| Holdings in group member companies | 23.91 | 24.79 | |||
| Investments total | 213.21 | 238.29 | 246.88 | 23.93 | 24.80 |
| Non-current loans receivable | 2.05 | 1.76 | |||
| Long term receivables total | 2.05 | 1.76 | |||
| Finished products/goods | 117.37 | 130.76 | |||
| Advance payments | 0.80 | ||||
| Inventories total | 118.17 | 130.76 | |||
| Current trade debtors | 65.81 | 57.62 | |||
| Current amounts owed by group member comp. | 19.30 | 38.42 | |||
| Prepayments and accrued income | 0.04 | 0.04 | |||
| Current other receivables | 1.23 | 0.95 | |||
| Current deferred tax assets | 0.01 | ||||
| Short term receivables total | 86.38 | 97.05 | |||
| Cash and bank deposits | 4.79 | 13.19 | |||
| Cash and cash equivalents | 4.79 | 13.19 | |||
| Balance sheet total (assets) | 213.21 | 238.29 | 246.88 | 251.09 | 280.37 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 96.07 | 105.29 | 110.22 | 0.63 | 0.63 |
| Shares repurchased | 25.00 | 25.00 | |||
| Other reserves | 4.53 | -2.64 | |||
| Retained earnings | -22.53 | -19.22 | -20.84 | 65.95 | 77.45 |
| Profit of the financial year | 22.53 | 19.22 | 20.84 | 36.51 | 46.20 |
| Shareholders equity total | 96.07 | 105.29 | 110.22 | 132.60 | 146.63 |
| Provisions | 3.11 | 4.18 | |||
| Non-current leasing loans | 3.50 | ||||
| Non-current deferred tax liabilities | 9.31 | 11.10 | |||
| Non-current liabilities total | 12.81 | 11.10 | |||
| Current loans from credit institutions | 7.01 | 12.78 | |||
| Advances received | 1.20 | 0.18 | |||
| Current trade creditors | 62.57 | 60.57 | |||
| Current owed to group member | 12.04 | 14.42 | |||
| Short-term deferred tax liabilities | 4.78 | 9.31 | |||
| Other non-interest bearing current liabilities | 14.97 | 21.20 | |||
| Current liabilities total | 102.56 | 118.46 | |||
| Balance sheet total (liabilities) | 96.07 | 105.29 | 110.22 | 251.09 | 280.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.