Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FG VALBY ApS — Credit Rating and Financial Key Figures
CVR number: 32306179
Toftegårds Allé 43, 2500 Valby
ntg0279@hotmail.com
tel: 60626889
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 154.28 | 3 789.95 | 4 076.23 | 3 797.95 | 2 789.19 |
| Employee benefit expenses | -1 443.62 | -1 541.88 | -1 763.55 | -2 079.32 | -2 507.59 |
| Total depreciation | - 376.48 | - 387.83 | - 154.29 | - 115.78 | -72.73 |
| EBIT | 334.18 | 1 860.24 | 2 158.39 | 1 602.85 | 208.87 |
| Other financial income | 28.12 | ||||
| Other financial expenses | -19.69 | -10.11 | -12.78 | -2.92 | -26.27 |
| Pre-tax profit | 314.49 | 1 850.14 | 2 145.61 | 1 628.06 | 182.60 |
| Income taxes | -72.25 | - 409.36 | - 480.01 | - 358.54 | -40.76 |
| Net earnings | 242.24 | 1 440.78 | 1 665.60 | 1 269.52 | 141.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 255.05 | 64.49 | 46.83 | 38.00 | 76.47 |
| Machinery and equipment | 297.90 | 253.87 | 187.50 | 139.01 | 100.44 |
| Tangible assets total | 552.95 | 318.36 | 234.33 | 177.01 | 176.91 |
| Investments total | |||||
| Non-current other receivables | 149.70 | 149.70 | 149.70 | 149.70 | 528.26 |
| Long term receivables total | 149.70 | 149.70 | 149.70 | 149.70 | 528.26 |
| Finished products/goods | 25.61 | 29.48 | 21.21 | 45.92 | 30.90 |
| Inventories total | 25.61 | 29.48 | 21.21 | 45.92 | 30.90 |
| Current amounts owed by group member comp. | 213.55 | 382.89 | 518.85 | ||
| Prepayments and accrued income | 38.27 | 23.11 | 20.70 | 19.91 | 89.77 |
| Current other receivables | 394.92 | 183.55 | 617.15 | 257.48 | 201.11 |
| Current deferred tax assets | 15.90 | 22.20 | 21.80 | 15.80 | |
| Short term receivables total | 433.19 | 436.11 | 1 042.94 | 818.03 | 306.68 |
| Cash and bank deposits | 1 853.95 | 2 346.08 | 2 573.81 | 2 548.03 | 2 596.22 |
| Cash and cash equivalents | 1 853.95 | 2 346.08 | 2 573.81 | 2 548.03 | 2 596.22 |
| Balance sheet total (assets) | 3 015.39 | 3 279.72 | 4 021.98 | 3 738.70 | 3 638.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 200.00 | 1 400.00 | 1 500.00 | 1 200.00 | |
| Retained earnings | 728.87 | - 428.89 | - 488.12 | -22.52 | 1 247.00 |
| Profit of the financial year | 242.24 | 1 440.78 | 1 665.60 | 1 269.52 | 141.84 |
| Shareholders equity total | 1 251.11 | 2 491.88 | 2 757.48 | 2 527.00 | 1 468.84 |
| Provisions | 33.90 | ||||
| Non-current deferred tax liabilities | 358.14 | 34.76 | |||
| Non-current liabilities total | 358.14 | 34.76 | |||
| Current loans from credit institutions | 486.31 | 358.14 | |||
| Current trade creditors | 156.13 | 146.52 | 145.78 | 201.71 | 195.00 |
| Current owed to participating | 7.78 | 7.65 | 52.54 | 39.88 | 39.24 |
| Current owed to group member | 1 107.29 | 1 366.66 | |||
| Short-term deferred tax liabilities | 284.77 | 542.21 | 945.47 | ||
| Other non-interest bearing current liabilities | 174.42 | 91.46 | 120.70 | 125.66 | 176.33 |
| Current liabilities total | 1 730.38 | 787.84 | 1 264.50 | 853.56 | 2 135.37 |
| Balance sheet total (liabilities) | 3 015.39 | 3 279.72 | 4 021.98 | 3 738.70 | 3 638.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.