IP1K ApS — Credit Rating and Financial Key Figures
CVR number: 39094398
Bredgade 30, 1260 København K
tel: 24940796
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 980.83 | 4 293.26 | 4 364.95 | 4 571.47 | 5 504.53 |
| Total depreciation | - 634.93 | -1 049.72 | -1 060.64 | ||
| Reduction in value of non-current assets | 13 210.36 | 53 400.00 | |||
| EBIT | 3 345.90 | 3 243.54 | 3 304.31 | 17 781.83 | 58 904.53 |
| Other financial income | 45.96 | 47.58 | 781.21 | ||
| Other financial expenses | - 783.32 | - 770.57 | - 662.70 | - 549.34 | - 906.55 |
| Pre-tax profit | 2 562.58 | 2 518.93 | 2 689.19 | 17 232.49 | 58 779.18 |
| Income taxes | - 566.06 | - 553.60 | - 594.92 | -3 791.46 | -12 930.93 |
| Net earnings | 1 996.52 | 1 965.33 | 2 094.27 | 13 441.02 | 45 848.25 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 51 500.00 | 50 450.28 | 49 389.64 | ||
| Buildings | 62 600.00 | 116 000.00 | |||
| Tangible assets total | 51 500.00 | 50 450.28 | 49 389.64 | 62 600.00 | 116 000.00 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 50.00 | ||||
| Long term receivables total | 50.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 714.63 | 2 156.45 | 47.58 | 70 573.47 | |
| Current deferred tax assets | 897.54 | ||||
| Short term receivables total | 714.63 | 2 156.45 | 47.58 | 897.54 | 70 573.47 |
| Cash and bank deposits | 104.33 | 78.02 | 495.07 | 1 478.40 | 18 939.46 |
| Cash and cash equivalents | 104.33 | 78.02 | 495.07 | 1 478.40 | 18 939.46 |
| Balance sheet total (assets) | 52 318.96 | 52 684.75 | 49 932.29 | 65 025.94 | 205 512.92 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 |
| Asset revaluation reserve | 11 317.62 | 11 004.69 | 10 715.09 | ||
| Retained earnings | 1 104.00 | 3 413.44 | 5 668.37 | 18 477.74 | 52 376.48 |
| Profit of the financial year | 1 996.52 | 1 965.33 | 2 094.27 | 13 441.02 | 45 848.25 |
| Shareholders equity total | 14 469.14 | 16 434.47 | 18 528.74 | 31 969.76 | 98 275.73 |
| Provisions | 3 339.70 | 3 357.71 | 3 364.00 | 8 053.00 | 19 986.36 |
| Non-current loans from credit institutions | 26 555.87 | 23 888.72 | 21 440.83 | 19 283.67 | 63 872.87 |
| Non-current other liabilities | 4 391.30 | 4 391.30 | 2 881.20 | 2 425.39 | 14 834.86 |
| Non-current liabilities total | 30 947.17 | 28 280.02 | 24 322.03 | 21 709.06 | 78 707.72 |
| Current loans from credit institutions | 1 717.21 | 2 204.88 | 2 217.04 | 2 187.08 | 3 505.06 |
| Current trade creditors | 35.00 | 35.00 | 350.00 | ||
| Current owed to group member | 298.66 | 1 357.76 | |||
| Short-term deferred tax liabilities | 418.50 | 535.60 | 588.62 | 997.57 | |
| Other non-interest bearing current liabilities | 1 093.58 | 479.31 | 561.86 | 1 107.04 | 4 040.48 |
| Current liabilities total | 3 562.95 | 4 612.55 | 3 717.52 | 3 294.12 | 8 543.11 |
| Balance sheet total (liabilities) | 52 318.96 | 52 684.75 | 49 932.29 | 65 025.94 | 205 512.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.