The Artist ApS — Credit Rating and Financial Key Figures
CVR number: 38437844
Refshalevej 159 A, 1432 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 585.06 | 3 715.44 | 2 832.07 | 3 338.22 | 5 779.63 |
| Employee benefit expenses | -1 975.54 | -2 799.00 | -3 500.56 | -3 386.67 | -4 192.49 |
| EBIT | - 390.48 | 916.44 | - 668.49 | -48.45 | 1 587.15 |
| Other financial income | 53.28 | 78.91 | 271.58 | 11.44 | |
| Other financial expenses | -64.29 | -57.31 | -35.47 | - 180.68 | -20.63 |
| Income from other inv. held as non-curr. assets | 1.40 | ||||
| Pre-tax profit | - 454.77 | 912.40 | - 623.66 | 42.46 | 1 577.95 |
| Income taxes | 96.59 | - 217.26 | 103.94 | -12.45 | - 359.41 |
| Net earnings | - 358.19 | 695.14 | - 519.71 | 30.01 | 1 218.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 425.59 | 508.10 | 1 042.53 | 3 502.36 | 1 870.16 |
| Current amounts owed by group member comp. | 1 719.19 | 1 976.90 | 5 216.79 | 3 258.08 | |
| Prepayments and accrued income | 241.10 | ||||
| Current other receivables | 1 018.36 | 2 906.24 | 1 475.48 | 178.54 | 449.17 |
| Current deferred tax assets | 96.59 | ||||
| Short term receivables total | 1 540.54 | 5 133.53 | 4 494.91 | 8 897.69 | 5 818.51 |
| Cash and bank deposits | 4 117.19 | 3 821.73 | 2 399.02 | 3 280.17 | 6 902.71 |
| Cash and cash equivalents | 4 117.19 | 3 821.73 | 2 399.02 | 3 280.17 | 6 902.71 |
| Balance sheet total (assets) | 5 657.73 | 8 955.26 | 6 893.93 | 12 177.85 | 12 721.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 726.28 | 368.10 | 1 063.24 | 543.53 | 573.54 |
| Profit of the financial year | - 358.19 | 695.14 | - 519.71 | 30.01 | 1 218.54 |
| Shareholders equity total | 418.10 | 1 113.24 | 593.52 | 623.54 | 1 842.08 |
| Capital loans | 1 048.80 | 459.24 | 473.02 | 487.21 | 496.95 |
| Non-current owed to group member | 263.59 | ||||
| Non-current other liabilities | 166.10 | -25.25 | 78.69 | ||
| Non-current deferred tax liabilities | 191.36 | 87.41 | 177.50 | 183.01 | |
| Non-current liabilities total | 1 478.49 | 625.35 | 639.12 | 664.71 | 679.96 |
| Current trade creditors | 2 868.88 | 4 618.27 | 3 486.00 | 4 744.21 | 6 774.42 |
| Current owed to group member | 7.85 | 610.77 | 4 144.25 | 293.99 | |
| Short-term deferred tax liabilities | 87.71 | 359.41 | |||
| Other non-interest bearing current liabilities | 892.26 | 2 590.56 | 1 564.50 | 1 140.94 | 2 771.36 |
| Accruals and deferred income | 772.50 | ||||
| Current liabilities total | 3 761.14 | 7 216.68 | 5 661.28 | 10 889.60 | 10 199.18 |
| Balance sheet total (liabilities) | 5 657.73 | 8 955.26 | 6 893.93 | 12 177.85 | 12 721.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.