Ledstedlund Agro ApS — Credit Rating and Financial Key Figures
CVR number: 37643971
Kogsbøllevej 66 E, Frederikshøj 5871 Frørup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 4 925.68 | 3 133.26 | 2 199.63 | 2 812.04 | 1 956.22 |
Employee benefit expenses | -2 988.78 | -2 428.30 | -57.17 | ||
Other operating expenses | -1.81 | - 848.58 | -10.08 | - 187.95 | |
Total depreciation | - 900.41 | -1 040.76 | -1 033.18 | - 882.56 | - 916.30 |
Reduction in value of non-current assets | 966.59 | 305.88 | - 997.20 | - 314.49 | 487.25 |
EBIT | 1 034.68 | - 335.79 | 375.05 | 1 919.40 | 851.97 |
Other financial income | 8.84 | 8.64 | -39.44 | 0.02 | 0.03 |
Other financial expenses | - 524.38 | - 689.84 | - 853.61 | -1 806.30 | -1 940.62 |
Net income from associates (fin.) | 223.77 | 0.58 | 0.73 | ||
Pre-tax profit | 519.14 | - 793.23 | - 518.00 | 113.70 | -1 087.89 |
Income taxes | - 162.86 | -81.95 | 293.00 | 579.70 | 304.00 |
Net earnings | 356.28 | - 875.18 | - 224.99 | 693.40 | - 783.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 19 270.42 | 22 000.00 | 24 030.00 | 25 636.00 | 25 636.00 |
Buildings | 8 366.72 | 12 604.71 | 11 543.95 | 10 799.75 | 11 160.28 |
Advance payments and construction in progress | 444.81 | ||||
Other tangible assets | 2 438.40 | 2 484.60 | 2 680.50 | 2 693.00 | 2 593.60 |
Tangible assets total | 30 520.36 | 37 089.31 | 38 254.45 | 39 128.75 | 39 389.88 |
Participating interests | 68.96 | 370.06 | 322.75 | 341.67 | 340.97 |
Investments total | 68.96 | 370.06 | 322.75 | 341.67 | 340.97 |
Non-current loans receivable | 10.00 | ||||
Long term receivables total | 10.00 | ||||
Semifinished products | 182.09 | ||||
Raw materials and consumables | 236.64 | ||||
Finished products/goods | 3 296.02 | 1 504.67 | 2 182.99 | 2 525.92 | 1 907.28 |
Inventories total | 3 714.74 | 1 504.67 | 2 182.99 | 2 525.92 | 1 907.28 |
Current trade debtors | 105.82 | 1 575.28 | 88.05 | 26.49 | 3.49 |
Current owed by particip. interest comp. | 87.40 | ||||
Prepayments and accrued income | 1 223.04 | 980.54 | 980.54 | 980.54 | |
Current other receivables | 660.60 | 48.80 | |||
Short term receivables total | 766.42 | 2 885.72 | 1 117.38 | 1 007.02 | 984.03 |
Balance sheet total (assets) | 35 080.48 | 41 849.76 | 41 877.58 | 43 003.36 | 42 622.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Asset revaluation reserve | 5 845.26 | 7 425.62 | 8 580.98 | 9 384.42 | |
Retained earnings | 2 463.36 | 2 834.72 | 2 057.19 | 1 929.84 | 2 921.80 |
Profit of the financial year | 356.28 | - 875.18 | - 224.99 | 693.40 | - 783.89 |
Shareholders equity total | 2 869.63 | 7 854.80 | 9 307.81 | 11 254.22 | 11 572.32 |
Provisions | 639.86 | 1 719.81 | 1 767.70 | 1 541.00 | 1 535.00 |
Non-current loans from credit institutions | 22 933.17 | 21 590.60 | 21 150.61 | 20 708.69 | 20 989.96 |
Non-current leasing loans | 577.01 | 408.88 | 50.61 | 91.25 | |
Non-current other liabilities | 2 600.00 | ||||
Non-current liabilities total | 25 533.17 | 22 167.61 | 21 559.49 | 20 759.31 | 21 081.21 |
Current loans from credit institutions | 4 452.86 | 6 756.14 | 6 628.68 | 6 813.97 | 6 416.31 |
Current trade creditors | 748.65 | 1 146.97 | 748.65 | 21.81 | 13.19 |
Current owed to participating | 1 390.38 | 675.51 | |||
Other non-interest bearing current liabilities | 536.31 | 1 140.39 | 779.21 | 168.14 | 274.07 |
Accruals and deferred income | 300.00 | 1 064.02 | 1 086.03 | 1 054.55 | 1 054.55 |
Current liabilities total | 6 037.82 | 10 107.53 | 9 242.58 | 9 448.84 | 8 433.63 |
Balance sheet total (liabilities) | 35 080.48 | 41 849.76 | 41 877.58 | 43 003.36 | 42 622.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.