Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HENRIK MADSEN TRANSPORT ApS — Credit Rating and Financial Key Figures
CVR number: 34618127
Conrads Vej 3, 4640 Faxe
lotte-henrik@jubii.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 178.25 | 1 064.44 | 1 011.69 | 1 584.97 | 1 186.30 |
| Employee benefit expenses | -1 086.26 | - 703.17 | - 928.65 | - 903.24 | - 976.01 |
| Total depreciation | - 146.55 | - 171.08 | - 168.68 | - 181.34 | - 198.26 |
| EBIT | -54.55 | 190.19 | -85.64 | 500.40 | 12.04 |
| Other financial income | 0.12 | 0.93 | 2.61 | 0.13 | |
| Other financial expenses | -8.80 | -7.37 | -0.93 | -3.07 | -0.86 |
| Pre-tax profit | -63.23 | 182.82 | -85.63 | 499.95 | 11.30 |
| Income taxes | -40.78 | 39.67 | -63.43 | -41.03 | -11.04 |
| Net earnings | - 104.01 | 222.49 | - 149.06 | 458.91 | 0.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 560.70 | 317.30 | 348.02 | 646.73 | 448.47 |
| Tangible assets total | 560.70 | 317.30 | 348.02 | 646.73 | 448.47 |
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 167.39 | 472.89 | 404.09 | 397.18 | 391.60 |
| Current amounts owed by group member comp. | 16.48 | 27.70 | 31.54 | ||
| Prepayments and accrued income | 200.22 | 110.70 | 545.88 | 384.18 | 291.41 |
| Current other receivables | 3.29 | 0.00 | 0.00 | ||
| Short term receivables total | 387.39 | 611.30 | 949.96 | 812.89 | 683.01 |
| Cash and bank deposits | 381.66 | 538.96 | 89.12 | 274.03 | 662.11 |
| Cash and cash equivalents | 381.66 | 538.96 | 89.12 | 274.03 | 662.11 |
| Balance sheet total (assets) | 1 329.75 | 1 467.55 | 1 387.11 | 1 733.66 | 1 793.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 908.67 | 804.66 | 1 027.15 | 878.09 | 1 337.01 |
| Profit of the financial year | - 104.01 | 222.49 | - 149.06 | 458.91 | 0.26 |
| Shareholders equity total | 884.66 | 1 107.15 | 958.09 | 1 417.01 | 1 417.27 |
| Provisions | 169.83 | 94.16 | 157.59 | 119.25 | 81.80 |
| Non-current liabilities total | |||||
| Current owed to participating | 26.17 | 19.37 | |||
| Current owed to group member | 0.06 | 44.71 | |||
| Short-term deferred tax liabilities | 36.00 | 79.38 | 48.48 | ||
| Other non-interest bearing current liabilities | 275.26 | 230.24 | 271.37 | 91.86 | 181.94 |
| Current liabilities total | 275.26 | 266.24 | 271.42 | 197.40 | 294.51 |
| Balance sheet total (liabilities) | 1 329.75 | 1 467.55 | 1 387.11 | 1 733.66 | 1 793.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.