Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KORSBORG HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32828469
Hersegade 17, 4000 Roskilde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 963.60 | ||||
| External services | -21.21 | ||||
| Gross profit | 942.39 | -25.47 | -35.46 | -29.00 | -25.46 |
| Total depreciation | - 103.00 | -45.60 | |||
| EBIT | 942.39 | -60.13 | - 335.46 | 73.00 | -71.06 |
| Other financial income | 55.45 | 61.29 | 72.84 | 42.00 | 65.44 |
| Other financial expenses | -4.24 | -15.79 | -12.09 | -25.00 | -71.54 |
| Net income from associates (fin.) | 2 725.26 | 2 035.29 | 1 449.00 | 2 379.35 | |
| Pre-tax profit | 993.60 | 2 710.63 | 1 760.58 | 1 539.00 | 2 302.19 |
| Income taxes | 6.53 | 11.70 | -7.84 | 30.00 | 13.77 |
| Net earnings | 1 000.14 | 2 722.33 | 1 752.74 | 1 569.00 | 2 315.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 6 219.84 | 8 878.87 | 10 891.86 | 12 313.00 | 14 650.42 |
| Participating interests | 22.50 | 88.73 | 111.03 | 176.00 | 217.81 |
| Investments total | 6 242.34 | 8 967.60 | 11 002.88 | 12 489.00 | 14 868.24 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 501.46 | 2 259.97 | 1 622.34 | 1 784.00 | 1 689.68 |
| Current owed by particip. interest comp. | 300.00 | 300.00 | 425.50 | 427.00 | 425.00 |
| Current other receivables | 10.00 | 15.00 | 16.25 | ||
| Current deferred tax assets | 905.04 | 1 769.00 | 1 596.64 | ||
| Short term receivables total | 2 801.46 | 2 559.97 | 2 962.88 | 3 995.00 | 3 727.57 |
| Cash and bank deposits | 0.81 | 401.39 | 0.53 | 7.00 | 18.11 |
| Cash and cash equivalents | 0.81 | 401.39 | 0.53 | 7.00 | 18.11 |
| Balance sheet total (assets) | 9 044.61 | 11 928.95 | 13 966.29 | 16 491.00 | 18 613.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 315.00 | 400.00 |
| Other reserves | 727.65 | 3 452.91 | 5 488.20 | 6 945.00 | 9 523.55 |
| Retained earnings | 5 939.78 | 4 100.25 | 4 669.49 | 4 658.00 | 3 248.05 |
| Profit of the financial year | 1 000.14 | 2 722.33 | 1 752.74 | 1 569.00 | 2 315.96 |
| Shareholders equity total | 7 906.56 | 10 515.89 | 12 154.24 | 13 613.00 | 15 613.56 |
| Non-current deferred tax liabilities | 318.48 | 777.81 | 834.62 | 733.00 | 580.44 |
| Non-current liabilities total | 318.48 | 777.81 | 834.62 | 733.00 | 580.44 |
| Current trade creditors | 7.00 | 7.00 | 21.38 | 22.00 | 24.00 |
| Current owed to participating | 14.42 | ||||
| Current owed to group member | 407.76 | 337.06 | 473.90 | 1 537.00 | 2 036.88 |
| Short-term deferred tax liabilities | 390.09 | 291.19 | 482.06 | 586.00 | 358.29 |
| Other non-interest bearing current liabilities | 0.30 | 0.10 | 0.74 | ||
| Current liabilities total | 819.56 | 635.25 | 977.43 | 2 145.00 | 2 419.91 |
| Balance sheet total (liabilities) | 9 044.61 | 11 928.95 | 13 966.29 | 16 491.00 | 18 613.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.