MAICA HOLDING II ApS — Credit Rating and Financial Key Figures
CVR number: 40734988
Spøttrup Strandvej 31, Spøttrup 8300 Odder
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.55 | - 254.41 | -21.92 | -41.74 | -82.58 |
| EBIT | -6.55 | - 254.41 | -21.92 | -41.74 | -82.58 |
| Other financial income | 38.46 | 2 063.51 | 6 881.37 | ||
| Other financial expenses | -7.25 | - 204.39 | - 504.53 | -87.25 | -6.75 |
| Net income from associates (fin.) | 3 292.50 | 45 062.02 | 23 861.47 | 77 346.06 | 13 438.16 |
| Pre-tax profit | 3 278.70 | 44 603.22 | 23 373.48 | 79 280.57 | 20 230.19 |
| Income taxes | 3.04 | 1.88 | - 250.94 | -1 494.25 | |
| Net earnings | 3 281.73 | 44 603.22 | 23 375.36 | 79 029.63 | 18 735.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 36 620.26 | 100 626.49 | 90 535.65 | 91 779.69 | 100 834.21 |
| Investments total | 36 620.26 | 100 626.49 | 90 535.65 | 91 779.69 | 100 834.21 |
| Non-curr. owed by particip. interest comp. | 335.32 | 467.37 | 751.67 | ||
| Non-current loans receivable | 100.00 | 14.68 | 14.68 | 14.68 | |
| Long term receivables total | 100.00 | 350.00 | 482.05 | 766.35 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 203.36 | 85.35 | |||
| Current owed by particip. interest comp. | 125.00 | 3 500.00 | 7 103.98 | 9.13 | |
| Current other receivables | 152.50 | 107.12 | |||
| Current deferred tax assets | 4.64 | 4.64 | 4.64 | ||
| Short term receivables total | 129.64 | 3 504.64 | 7 311.98 | 246.98 | 107.12 |
| Other current investments | 82 613.79 | 86 275.71 | |||
| Cash and bank deposits | 22.96 | 907.64 | 24 418.46 | 612.73 | 8 894.30 |
| Cash and cash equivalents | 22.96 | 907.64 | 24 418.46 | 83 226.52 | 95 170.01 |
| Balance sheet total (assets) | 36 772.86 | 105 138.77 | 122 616.08 | 175 735.23 | 196 877.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 2 000.00 | 4 800.00 | 900.00 | 2 000.00 | 44 250.00 |
| Other reserves | 6 710.07 | 33 788.19 | 23 689.35 | 22 933.39 | 34 011.42 |
| Retained earnings | 24 043.99 | -2 645.92 | 49 695.83 | 71 076.13 | 97 822.63 |
| Profit of the financial year | 3 281.73 | 44 603.22 | 23 375.36 | 79 029.63 | 18 735.95 |
| Shareholders equity total | 36 135.80 | 80 645.49 | 97 760.54 | 175 139.15 | 194 920.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 130.00 | 5.00 | 5.00 | 5.00 |
| Current owed to group member | 632.06 | 24 363.28 | 24 850.54 | 337.80 | 512.49 |
| Short-term deferred tax liabilities | 253.29 | 1 440.22 | |||
| Current liabilities total | 637.06 | 24 493.28 | 24 855.54 | 596.08 | 1 957.71 |
| Balance sheet total (liabilities) | 36 772.86 | 105 138.77 | 122 616.08 | 175 735.23 | 196 877.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.