Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CPH Modules ApS — Credit Rating and Financial Key Figures
CVR number: 40548254
Banevingen 96, 2200 København N
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 845.27 | 1 983.85 | 2 713.87 | 3 630.95 | 3 940.69 |
| Total depreciation | -1 474.31 | -2 052.65 | -3 244.80 | -4 050.40 | -4 179.38 |
| EBIT | - 629.04 | -68.80 | - 530.93 | - 419.44 | - 238.69 |
| Other financial income | 261.40 | 618.55 | 2 358.29 | 1 019.06 | 641.15 |
| Other financial expenses | -2 163.41 | -3 159.50 | -7 813.67 | -13 252.10 | -12 489.16 |
| Net income from associates (fin.) | 893.11 | 2 653.16 | 3 027.18 | 6 894.23 | 12 665.80 |
| Pre-tax profit | -1 637.96 | 43.41 | -2 959.13 | -5 758.25 | 579.10 |
| Income taxes | 556.83 | 574.14 | 1 316.99 | 2 783.55 | 2 659.08 |
| Net earnings | -1 081.12 | 617.55 | -1 642.14 | -2 974.70 | 3 238.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 55 269.48 | 115 874.12 | 166 562.57 | 159 908.62 | 154 952.55 |
| Tangible assets total | 55 269.48 | 115 874.12 | 166 562.57 | 159 908.62 | 154 952.55 |
| Holdings in group member companies | 1 013.10 | 3 666.26 | 5 693.45 | 10 587.68 | 17 253.48 |
| Investments total | 1 013.10 | 7 042.29 | 5 766.04 | 10 587.68 | 17 253.48 |
| Non-current other receivables | 1 158.07 | 4 793.95 | 2 644.76 | 571.37 | |
| Long term receivables total | 1 158.07 | 4 793.95 | 2 644.76 | 571.37 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 11 441.97 | 13 956.28 | 27 328.88 | 15 819.13 | 2 705.40 |
| Prepayments and accrued income | 39.41 | 39.41 | 39.41 | ||
| Current other receivables | 15 517.59 | 54.00 | 87.40 | 37.40 | |
| Current deferred tax assets | 679.39 | 956.59 | 1 473.68 | 4 730.05 | 5 666.39 |
| Short term receivables total | 12 121.36 | 30 469.86 | 28 895.97 | 20 675.98 | 8 409.19 |
| Cash and bank deposits | 1 618.49 | 3 629.46 | 2 938.49 | ||
| Cash and cash equivalents | 1 618.49 | 3 629.46 | 2 938.49 | ||
| Balance sheet total (assets) | 68 403.94 | 154 544.33 | 207 637.02 | 197 446.49 | 184 125.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 703.57 | 4 409.56 | 9 272.73 | 12 490.59 | 16 814.44 |
| Retained earnings | 6 488.40 | 20 054.13 | 18 644.49 | 12 108.12 | 2 467.61 |
| Profit of the financial year | -1 081.12 | 617.55 | -1 642.14 | -2 974.70 | 3 238.18 |
| Shareholders equity total | 6 150.86 | 25 121.23 | 26 315.08 | 21 664.00 | 22 560.23 |
| Capital loans | 5 566.52 | 29 470.74 | 31 308.31 | 33 850.81 | 30 208.94 |
| Non-current loans from credit institutions | 30 817.09 | 69 523.22 | 123 221.71 | 106 997.14 | 89 619.75 |
| Non-current other liabilities | 191.70 | 929.11 | |||
| Non-current liabilities total | 36 575.31 | 98 993.96 | 154 530.02 | 140 847.95 | 120 757.80 |
| Current bonds | 385.38 | 767.23 | 1 243.46 | 3 490.32 | |
| Current loans from credit institutions | 6 151.59 | 7 502.86 | 16 918.97 | 17 115.38 | 17 031.44 |
| Current trade creditors | 403.54 | 13 257.62 | 5 392.70 | 1 659.89 | 177.25 |
| Current owed to group member | 18 363.15 | 9 283.28 | 3 563.68 | 14 835.42 | 20 055.14 |
| Other non-interest bearing current liabilities | 759.50 | 149.34 | 80.39 | 52.91 | |
| Current liabilities total | 25 677.78 | 30 429.14 | 26 791.91 | 34 934.54 | 40 807.05 |
| Balance sheet total (liabilities) | 68 403.94 | 154 544.33 | 207 637.02 | 197 446.49 | 184 125.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.