NORDSJÆLLAND EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 36404779
Brudelysvej 23, 2880 Bagsværd
til@bluecity.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 495.51 | 3 782.51 | 4 078.74 | 4 113.07 | 4 161.76 |
Total depreciation | -13.12 | -29.95 | -34.98 | -28.60 | -26.72 |
Reduction in value of non-current assets | 5 350.34 | 3 574.11 | - 583.74 | -1 139.81 | 6 808.33 |
EBIT | 7 832.73 | 7 326.67 | 3 460.02 | 2 944.66 | 10 943.37 |
Other financial income | 2 162.83 | 2 048.01 | 3 887.10 | 372.16 | 701.02 |
Other financial expenses | -4 952.62 | -6 832.79 | -9 221.41 | -19 581.56 | -15 322.53 |
Net income from associates (fin.) | 19 410.30 | 7 577.85 | 1 915.78 | 14 112.94 | 3 004.00 |
Pre-tax profit | 24 453.24 | 10 119.75 | 41.49 | -2 151.80 | - 674.13 |
Income taxes | -1 405.28 | - 568.08 | 397.64 | 3 744.84 | 891.03 |
Net earnings | 23 047.96 | 9 551.67 | 439.13 | 1 593.04 | 216.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 117 573.26 | 126 980.26 | 137 040.62 | 141 702.00 | 123 597.60 |
Machinery and equipment | 173.29 | 166.31 | 131.33 | 102.73 | 65.20 |
Tangible assets total | 117 746.55 | 127 146.58 | 137 171.95 | 141 804.73 | 123 662.80 |
Holdings in group member companies | 55 848.92 | 108 390.74 | 231 595.40 | 216 557.96 | 289 965.36 |
Participating interests | 5 016.67 | 4 854.53 | 3 993.71 | ||
Investments total | 60 865.58 | 108 390.74 | 231 595.40 | 221 412.50 | 293 959.08 |
Non-current other receivables | 39 753.40 | 28 600.42 | 14 231.92 | 8 668.55 | 12 494.63 |
Long term receivables total | 39 753.40 | 28 600.42 | 14 231.92 | 8 668.55 | 12 494.63 |
Inventories total | |||||
Current trade debtors | 419.81 | 614.41 | 1 396.36 | 1 140.35 | 1 052.19 |
Current amounts owed by group member comp. | 1 729.39 | 15 834.19 | 4 076.18 | 16 262.62 | |
Current owed by particip. interest comp. | 18 087.24 | ||||
Prepayments and accrued income | 66.01 | 115.51 | 102.94 | 80.30 | 145.82 |
Current other receivables | 2 215.59 | 98.50 | 273.03 | 267.13 | 445.45 |
Current deferred tax assets | 169.29 | 11.22 | |||
Short term receivables total | 4 600.09 | 16 662.61 | 5 859.72 | 1 487.78 | 35 993.33 |
Cash and bank deposits | 193.00 | 410.39 | 1 004.06 | 227.18 | 373.64 |
Cash and cash equivalents | 193.00 | 410.39 | 1 004.06 | 227.18 | 373.64 |
Balance sheet total (assets) | 223 158.62 | 281 210.74 | 389 863.04 | 373 600.75 | 466 483.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 5 884.57 | 5 884.57 | 5 884.57 | 5 884.57 | 5 884.57 |
Other reserves | 24 310.64 | 31 581.78 | 33 660.50 | 27 057.97 | 25 050.46 |
Retained earnings | -2 306.61 | 13 470.21 | 20 943.16 | 29 984.83 | 33 585.38 |
Profit of the financial year | 23 047.96 | 9 551.67 | 439.13 | 1 593.04 | 216.90 |
Shareholders equity total | 50 936.57 | 60 488.23 | 60 927.36 | 64 520.40 | 64 737.30 |
Provisions | 4 239.27 | 4 937.11 | 4 678.20 | 1 086.66 | 1 716.53 |
Non-current loans from credit institutions | 38 026.48 | 40 451.18 | 39 689.15 | 56 055.40 | 49 613.77 |
Non-current deferred tax liabilities | 18 340.81 | 2 162.18 | 2 162.18 | ||
Non-current liabilities total | 38 026.48 | 40 451.18 | 58 029.95 | 58 217.58 | 51 775.94 |
Current loans from credit institutions | 14 245.23 | 13 217.63 | 17 666.81 | 794.85 | 1 027.38 |
Advances received | 342.89 | 1 905.52 | 3 019.79 | 2 995.41 | 2 672.70 |
Current trade creditors | 216.17 | 127.29 | 112.77 | 163.63 | 56.38 |
Current owed to participating | 97.79 | 97.79 | 91.17 | 91.17 | |
Current owed to group member | 114 565.27 | 159 752.97 | 245 275.59 | 239 498.26 | 333 637.09 |
Short-term deferred tax liabilities | 1 568.67 | 1 568.67 | |||
Other non-interest bearing current liabilities | 586.75 | 233.02 | 54.77 | 4 664.12 | 9 200.30 |
Current liabilities total | 129 956.31 | 175 334.22 | 266 227.53 | 249 776.11 | 348 253.70 |
Balance sheet total (liabilities) | 223 158.62 | 281 210.74 | 389 863.04 | 373 600.75 | 466 483.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.