NN FISK ApS — Credit Rating and Financial Key Figures
CVR number: 32082262
Mjølnersvej 13, 9990 Skagen
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 21.04 | 49.97 | -31.08 | -20.25 | -3.79 |
Employee benefit expenses | - 150.00 | - 300.00 | |||
Total depreciation | -2.51 | -9.45 | -27.71 | ||
EBIT | 21.04 | 49.97 | -33.59 | - 179.70 | - 331.51 |
Other financial income | 835.36 | 1 666.25 | 440.17 | 98.78 | 717.60 |
Other financial expenses | - 643.61 | -79.14 | -2 008.14 | - 309.83 | - 436.27 |
Income from other inv. held as non-curr. assets | 11.95 | 12.68 | 13.47 | 14.30 | 15.18 |
Net income from associates (fin.) | 7 814.52 | 8 541.59 | 9 546.32 | 28 330.39 | 20 634.98 |
Pre-tax profit | 8 039.26 | 10 191.35 | 7 958.22 | 27 953.93 | 20 599.99 |
Income taxes | -57.22 | - 367.79 | 337.28 | 68.77 | 36.90 |
Net earnings | 7 982.05 | 9 823.56 | 8 295.50 | 28 022.70 | 20 636.90 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 521.22 | 1 512.23 | 1 503.23 | 1 494.24 | 1 485.24 |
Machinery and equipment | 22.98 | 22.98 | 49.84 | 106.57 | 78.85 |
Tangible assets total | 1 544.20 | 1 535.21 | 1 553.08 | 1 600.81 | 1 564.10 |
Holdings in group member companies | 18 532.55 | 31 813.71 | 36 137.68 | 55 371.64 | 56 095.74 |
Participating interests | 1 700.95 | ||||
Investments total | 20 233.51 | 31 813.71 | 36 137.68 | 55 371.64 | 56 095.74 |
Non-curr. owed by group member comp. | 665.86 | 579.33 | 493.63 | 408.81 | |
Non-curr. owed by particip. interest comp. | 753.18 | ||||
Long term receivables total | 753.18 | 665.86 | 579.33 | 493.63 | 408.81 |
Inventories total | |||||
Current amounts owed by group member comp. | 4.45 | 2 188.69 | 0.89 | 16 949.45 | |
Current owed by particip. interest comp. | 233.63 | 94.63 | 98.48 | 102.49 | |
Current other receivables | 2 073.76 | 2 106.70 | 2 190.95 | ||
Current deferred tax assets | 62.23 | 492.24 | 84.22 | ||
Short term receivables total | 238.08 | 2 188.69 | 2 231.50 | 2 697.42 | 19 327.12 |
Other current investments | 4 360.17 | 12 637.62 | 2 022.84 | ||
Cash and bank deposits | 13 781.71 | 263.60 | 125.93 | 2 472.01 | 727.22 |
Cash and cash equivalents | 18 141.88 | 12 901.21 | 125.93 | 2 472.01 | 2 750.06 |
Balance sheet total (assets) | 40 910.84 | 49 104.69 | 40 627.52 | 62 635.51 | 80 145.83 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 015.00 | 1 015.00 | 1 015.00 | 1 015.00 | 1 015.00 |
Shares repurchased | 2 000.00 | 2 500.00 | 20 000.00 | ||
Other reserves | 18 585.50 | 21 587.71 | 26 536.98 | 25 826.25 | 46 546.14 |
Retained earnings | 10 831.35 | 13 370.06 | -1 729.67 | -13 019.86 | -5 627.94 |
Profit of the financial year | 7 982.05 | 9 823.56 | 8 295.50 | 28 022.70 | 20 636.90 |
Shareholders equity total | 40 413.90 | 48 296.33 | 34 117.82 | 61 844.09 | 62 570.10 |
Non-current loans from credit institutions | 415.39 | 381.92 | 344.90 | 310.20 | 284.85 |
Non-current other liabilities | 16.50 | 15.00 | 15.00 | 15.00 | 15.00 |
Non-current liabilities total | 431.89 | 396.92 | 359.90 | 325.21 | 299.85 |
Current loans from credit institutions | 42.28 | 33.79 | 36.05 | 36.50 | 31.75 |
Advances received | 5.75 | 5.70 | 5.75 | ||
Current trade creditors | 18.75 | 18.75 | 18.75 | 18.75 | 18.75 |
Current owed to group member | 6 092.83 | 405.27 | 4 165.24 | ||
Short-term deferred tax liabilities | 3.56 | 351.58 | |||
Other non-interest bearing current liabilities | 0.45 | 1.57 | 2.18 | 13 054.38 | |
Current liabilities total | 65.04 | 411.44 | 6 149.80 | 466.22 | 17 275.87 |
Balance sheet total (liabilities) | 40 910.84 | 49 104.69 | 40 627.52 | 62 635.51 | 80 145.83 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.