WENCO PAK ApS AF 01.01.2008 — Credit Rating and Financial Key Figures
CVR number: 15286474
Stolpevej 9, 2605 Brøndby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 590.85 | 582.58 | 574.73 | 621.70 | 611.74 |
| Employee benefit expenses | -3.38 | ||||
| Total depreciation | -91.38 | -95.38 | -82.31 | -82.31 | -82.31 |
| EBIT | 499.47 | 487.20 | 492.41 | 539.38 | 526.05 |
| Other financial income | 17.85 | 129.87 | |||
| Other financial expenses | -48.61 | -29.23 | -21.45 | -6.98 | -4.62 |
| Income from other inv. held as non-curr. assets | 5.33 | 2.67 | 17.47 | 11.78 | 0.78 |
| Pre-tax profit | 456.19 | 460.65 | 488.43 | 562.03 | 652.08 |
| Income taxes | - 121.70 | - 129.41 | - 127.23 | - 143.05 | -27.40 |
| Net earnings | 334.49 | 331.23 | 361.21 | 418.98 | 624.68 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 509.92 | 3 414.53 | 3 332.22 | 3 249.90 | 3 167.59 |
| Tangible assets total | 3 509.92 | 3 414.53 | 3 332.22 | 3 249.90 | 3 167.59 |
| Investments total | |||||
| Non-current loans receivable | 21.27 | 23.46 | 40.42 | 51.59 | 76.79 |
| Long term receivables total | 21.27 | 23.46 | 40.42 | 51.59 | 76.79 |
| Inventories total | |||||
| Current trade debtors | 5.39 | 5.58 | 2.71 | 16.98 | |
| Current other receivables | 4.16 | 406.90 | 898.85 | ||
| Current deferred tax assets | 98.35 | ||||
| Short term receivables total | 9.56 | 5.58 | 2.71 | 423.89 | 997.20 |
| Cash and bank deposits | 7.60 | 65.58 | 53.02 | 99.68 | 177.53 |
| Cash and cash equivalents | 7.60 | 65.58 | 53.02 | 99.68 | 177.53 |
| Balance sheet total (assets) | 3 548.34 | 3 509.16 | 3 428.37 | 3 825.06 | 4 419.11 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 54.00 | 56.50 | 57.20 | ||
| Retained earnings | 1 629.58 | 1 907.57 | 2 181.60 | 2 542.80 | 2 961.78 |
| Profit of the financial year | 334.49 | 331.23 | 361.21 | 418.98 | 624.68 |
| Shareholders equity total | 2 218.07 | 2 495.30 | 2 800.01 | 3 161.78 | 3 786.46 |
| Non-current other liabilities | 346.66 | 355.06 | 375.42 | 384.12 | 384.12 |
| Non-current liabilities total | 346.66 | 355.06 | 375.42 | 384.12 | 384.12 |
| Current trade creditors | 13.00 | 20.35 | 17.00 | 29.60 | 15.00 |
| Current owed to participating | 817.68 | 316.74 | 12.54 | ||
| Short-term deferred tax liabilities | 121.86 | 127.55 | 132.58 | 148.09 | 125.58 |
| Other non-interest bearing current liabilities | 31.08 | 194.17 | 90.82 | 101.46 | 107.95 |
| Current liabilities total | 983.62 | 658.80 | 252.94 | 279.15 | 248.53 |
| Balance sheet total (liabilities) | 3 548.34 | 3 509.16 | 3 428.37 | 3 825.06 | 4 419.11 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.