IPU P/S — Credit Rating and Financial Key Figures
CVR number: 43365967
Bredevej 2 B, 2830 Virum
info@ipu.dk
tel: 45160400
www.ipu.dk
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 24 222.44 | 24 285.06 | 24 323.42 |
| Employee benefit expenses | -19 801.67 | -22 447.33 | -22 309.95 |
| Total depreciation | - 694.57 | - 791.03 | - 833.01 |
| EBIT | 3 726.20 | 1 046.71 | 1 180.46 |
| Other financial income | 1.35 | 56.12 | |
| Other financial expenses | - 133.88 | - 182.28 | - 238.86 |
| Pre-tax profit | 3 593.66 | 920.55 | 941.61 |
| Net earnings | 3 593.66 | 920.55 | 941.61 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Goodwill | 4 941.00 | 4 392.00 | 3 843.00 |
| Intangible assets total | 4 941.00 | 4 392.00 | 3 843.00 |
| Machinery and equipment | 602.41 | 491.14 | 277.43 |
| Tangible assets total | 602.41 | 491.14 | 277.43 |
| Investments total | 498.79 | 540.94 | 551.65 |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 5 212.79 | 4 426.19 | 5 008.03 |
| Prepayments and accrued income | 262.09 | 300.59 | 490.91 |
| Current other receivables | 6 106.37 | 4 037.70 | 5 739.80 |
| Short term receivables total | 11 581.25 | 8 764.48 | 11 238.73 |
| Balance sheet total (assets) | 17 623.45 | 14 188.56 | 15 910.82 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 |
| Share premium account | 4 490.00 | 4 490.00 | 4 490.00 |
| Shares repurchased | 2 200.00 | 300.00 | 300.00 |
| Retained earnings | -2 200.00 | 1 093.67 | 1 714.22 |
| Profit of the financial year | 3 593.66 | 920.55 | 941.61 |
| Shareholders equity total | 9 083.66 | 7 804.22 | 8 445.82 |
| Provisions | 78.55 | 70.00 | |
| Non-current owed to group member | 851.86 | 171.18 | 1 659.07 |
| Non-current liabilities total | 851.86 | 171.18 | 1 659.07 |
| Current loans from credit institutions | 2 407.44 | 1 024.30 | 1 731.08 |
| Current trade creditors | 1 256.35 | 697.65 | 522.91 |
| Current owed to group member | 6.00 | 6.91 | 12.91 |
| Other non-interest bearing current liabilities | 3 065.67 | 4 214.01 | 3 230.10 |
| Accruals and deferred income | 952.46 | 191.74 | 238.93 |
| Current liabilities total | 7 687.93 | 6 134.62 | 5 735.93 |
| Balance sheet total (liabilities) | 17 623.45 | 14 188.56 | 15 910.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.