Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S.P. Production ApS — Credit Rating and Financial Key Figures
CVR number: 41056304
Rosbjergvej 20 K, Årslev 8220 Brabrand
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 588.24 | 791.21 | 843.23 | 1 108.11 | 983.67 |
| Employee benefit expenses | -69.54 | -65.24 | - 245.28 | - 300.00 | - 490.07 |
| Total depreciation | -98.60 | - 135.54 | - 148.43 | - 106.22 | - 102.40 |
| EBIT | 420.10 | 590.43 | 449.53 | 701.89 | 391.19 |
| Other financial income | 0.25 | 32.41 | 13.10 | 20.60 | 30.56 |
| Other financial expenses | -15.32 | -14.64 | -12.85 | -15.16 | -7.06 |
| Pre-tax profit | 405.03 | 608.19 | 449.78 | 707.32 | 414.69 |
| Income taxes | -95.40 | - 127.39 | - 100.11 | - 156.93 | -91.51 |
| Net earnings | 309.63 | 480.81 | 349.67 | 550.39 | 323.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 257.50 | 206.00 | 154.50 | 103.00 | 51.50 |
| Intangible assets total | 257.50 | 206.00 | 154.50 | 103.00 | 51.50 |
| Buildings | 92.70 | 61.80 | 30.90 | ||
| Tangible assets total | 92.70 | 61.80 | 30.90 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 25.00 | 107.00 | 111.00 | 96.40 | 85.00 |
| Inventories total | 25.00 | 107.00 | 111.00 | 96.40 | 85.00 |
| Current trade debtors | 1.72 | 100.03 | 23.06 | 5.93 | |
| Current amounts owed by group member comp. | 602.89 | 848.15 | 1 338.47 | ||
| Current other receivables | 201.97 | 372.20 | 25.42 | 23.22 | |
| Current deferred tax assets | 0.74 | 3.96 | 8.07 | 6.05 | |
| Short term receivables total | 203.69 | 472.97 | 629.91 | 887.56 | 1 367.74 |
| Cash and bank deposits | 458.71 | 168.97 | 183.35 | 260.21 | 186.74 |
| Cash and cash equivalents | 458.71 | 168.97 | 183.35 | 260.21 | 186.74 |
| Balance sheet total (assets) | 1 037.60 | 1 016.75 | 1 109.66 | 1 347.18 | 1 690.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 |
| Shares repurchased | 302.98 | 200.00 | 340.00 | 400.00 | 400.00 |
| Retained earnings | - 309.63 | - 200.00 | -59.19 | - 109.52 | 440.87 |
| Profit of the financial year | 309.63 | 480.81 | 349.67 | 550.39 | 323.19 |
| Shareholders equity total | 347.98 | 525.81 | 675.48 | 885.87 | 1 209.06 |
| Provisions | 8.08 | ||||
| Non-current liabilities total | |||||
| Current owed to group member | 588.46 | 354.73 | 153.41 | 142.08 | 110.65 |
| Short-term deferred tax liabilities | 87.32 | 136.21 | 103.33 | 161.04 | 89.49 |
| Other non-interest bearing current liabilities | 5.76 | 177.45 | 158.18 | 281.78 | |
| Current liabilities total | 681.54 | 490.94 | 434.18 | 461.31 | 481.92 |
| Balance sheet total (liabilities) | 1 037.60 | 1 016.75 | 1 109.66 | 1 347.18 | 1 690.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.