JESPERS TORVEKØKKEN ApS — Credit Rating and Financial Key Figures
CVR number: 24997189
Vandtårnsvej 75, 2860 Søborg
tel: 70228212
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 73 021.38 | 88 319.95 | 157 590.69 | 213 312.75 | 254 818.37 |
Employee benefit expenses | -63 835.17 | -78 401.51 | - 131 146.96 | - 179 099.57 | - 209 497.12 |
Other operating expenses | -10.03 | -1 142.71 | |||
Total depreciation | -4 045.48 | -5 612.56 | -7 794.90 | -6 803.57 | -7 978.64 |
EBIT | 5 130.70 | 4 305.88 | 18 648.82 | 27 409.61 | 36 199.90 |
Other financial income | 196.82 | 4.45 | 19.28 | 268.48 | 1 011.20 |
Other financial expenses | - 169.65 | - 150.99 | - 191.06 | - 384.99 | - 479.83 |
Net income from associates (fin.) | 1 052.60 | ||||
Pre-tax profit | 5 157.86 | 4 159.34 | 18 477.04 | 27 293.11 | 37 783.86 |
Income taxes | -1 283.31 | -1 063.10 | -4 096.36 | -6 386.63 | -8 399.65 |
Net earnings | 3 874.55 | 3 096.25 | 14 380.68 | 20 906.48 | 29 384.22 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 1 138.47 | 687.90 | 1 595.80 | 1 196.79 | 1 395.40 |
Intangible assets total | 1 138.47 | 687.90 | 1 595.80 | 1 196.79 | 1 395.40 |
Buildings | 14 105.37 | 12 451.00 | 11 585.56 | 10 700.02 | 9 597.64 |
Machinery and equipment | 4 520.37 | 12 013.97 | 10 519.74 | 16 160.24 | 16 300.67 |
Tangible assets total | 18 625.74 | 24 464.97 | 22 105.30 | 26 860.26 | 25 898.31 |
Holdings in group member companies | 30 110.64 | ||||
Investments total | 1 815.10 | 1 825.37 | 1 816.44 | 1 776.77 | 31 978.42 |
Non-curr. owed by group member comp. | 12 086.43 | 3 529.10 | 9 628.34 | 12 401.85 | 9 417.65 |
Non-curr. owed by particip. interest comp. | 2 625.39 | 2 625.39 | 2 756.66 | ||
Long term receivables total | 12 086.43 | 3 529.10 | 12 253.73 | 15 027.24 | 12 174.31 |
Semifinished products | 2 727.40 | 3 182.17 | |||
Raw materials and consumables | 929.74 | 1 289.75 | 2 428.32 | 2 727.40 | 3 182.17 |
Inventories total | 929.74 | 1 289.75 | 2 428.32 | 5 454.81 | 6 364.35 |
Current trade debtors | 15 466.36 | 19 719.04 | 41 098.27 | 50 102.19 | 61 120.43 |
Current amounts owed by group member comp. | 10.00 | ||||
Current owed by particip. interest comp. | 15 000.00 | ||||
Prepayments and accrued income | 1 854.33 | 1 928.55 | 5 917.02 | 1 499.05 | 1 496.97 |
Current other receivables | 2 568.13 | 6 126.34 | 145.10 | -2 510.10 | -2 067.98 |
Short term receivables total | 19 898.82 | 27 773.93 | 47 160.39 | 64 091.13 | 60 549.43 |
Cash and bank deposits | 1 652.15 | 5 523.75 | 8 863.27 | 4 299.39 | 307.72 |
Cash and cash equivalents | 1 652.15 | 5 523.75 | 8 863.27 | 4 299.39 | 307.72 |
Balance sheet total (assets) | 56 146.44 | 65 094.77 | 96 223.24 | 118 706.38 | 138 667.92 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
Shares repurchased | 3 000.00 | 6 000.00 | 20 000.00 | 50 000.00 | |
Other reserves | 536.56 | 1 244.72 | 897.54 | 1 088.41 | |
Retained earnings | 16 275.41 | 16 613.40 | 13 001.48 | 7 693.89 | -23 085.44 |
Profit of the financial year | 3 874.55 | 3 096.25 | 14 380.68 | 20 906.48 | 29 384.22 |
Shareholders equity total | 20 275.96 | 23 372.21 | 34 752.89 | 49 623.91 | 57 513.19 |
Provisions | 429.79 | 550.45 | 479.00 | 701.93 | 1 026.75 |
Non-current loans from credit institutions | 5 287.90 | 3 883.85 | 3 039.60 | ||
Non-current leasing loans | 3 541.13 | 675.97 | |||
Non-current other liabilities | 1 116.80 | 1 287.56 | 1 193.52 | 279.58 | 279.58 |
Non-current deferred tax liabilities | 1 218.01 | 942.44 | 4 167.81 | 6 163.70 | 8 074.84 |
Non-current liabilities total | 7 622.71 | 6 113.85 | 8 400.93 | 9 984.41 | 9 030.39 |
Current loans from credit institutions | 365.44 | 989.49 | 1 002.57 | 245.71 | 4 758.75 |
Current trade creditors | 13 263.73 | 19 211.26 | 29 234.13 | 30 191.84 | 33 172.45 |
Current owed to group member | 3 117.43 | 3 117.43 | 3 273.31 | ||
Short-term deferred tax liabilities | 3 182.83 | 1 218.01 | 942.44 | 4 167.81 | 6 163.70 |
Other non-interest bearing current liabilities | 11 005.99 | 13 639.51 | 18 094.29 | 20 637.38 | 23 729.40 |
Accruals and deferred income | 199.56 | ||||
Current liabilities total | 27 817.98 | 35 058.26 | 52 590.42 | 58 360.18 | 71 097.60 |
Balance sheet total (liabilities) | 56 146.44 | 65 094.77 | 96 223.24 | 118 670.44 | 138 667.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.