Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MIDTSJÆLLANDS PLANTER ApS — Credit Rating and Financial Key Figures
CVR number: 86388413
Sorøvej 75, 4350 Ugerløse
tel: 59188535
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 466.95 | 373.96 | 470.25 | 499.59 | 518.99 |
| Employee benefit expenses | - 396.63 | - 449.74 | - 421.65 | - 409.28 | - 421.09 |
| Total depreciation | -17.14 | -19.46 | -19.46 | -19.46 | -19.46 |
| EBIT | 53.19 | -95.24 | 29.15 | 70.86 | 78.44 |
| Other financial expenses | -5.42 | -15.17 | -19.25 | -21.10 | -38.69 |
| Pre-tax profit | 47.76 | - 110.42 | 9.90 | 49.76 | 39.74 |
| Income taxes | -10.68 | 24.07 | -2.48 | -11.61 | -13.59 |
| Net earnings | 37.08 | -86.34 | 7.42 | 38.15 | 26.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 87.56 | 68.11 | 48.65 | 29.19 | 9.73 |
| Tangible assets total | 87.56 | 68.11 | 48.65 | 29.19 | 9.73 |
| Investments total | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Non-current loans receivable | 0.14 | 0.14 | 0.14 | ||
| Long term receivables total | 0.14 | 0.14 | 0.14 | ||
| Finished products/goods | 550.07 | 529.42 | 558.83 | 610.16 | 744.36 |
| Inventories total | 550.07 | 529.42 | 558.83 | 610.16 | 744.36 |
| Current trade debtors | 90.97 | 81.10 | 94.49 | 52.79 | 82.95 |
| Prepayments and accrued income | 21.99 | 10.00 | 5.00 | 10.00 | 12.50 |
| Current other receivables | 88.46 | ||||
| Current deferred tax assets | 23.76 | 21.28 | 9.66 | ||
| Short term receivables total | 201.42 | 114.86 | 120.77 | 72.46 | 95.45 |
| Other current investments | 0.14 | ||||
| Cash and bank deposits | 14.74 | 22.86 | 12.89 | 59.36 | 17.83 |
| Cash and cash equivalents | 14.74 | 22.86 | 12.89 | 59.50 | 17.83 |
| Balance sheet total (assets) | 883.93 | 765.38 | 771.27 | 801.31 | 897.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 215.65 | 252.73 | 166.38 | 173.80 | 211.95 |
| Profit of the financial year | 37.08 | -86.34 | 7.42 | 38.15 | 26.16 |
| Shareholders equity total | 452.73 | 366.38 | 373.80 | 411.95 | 438.10 |
| Provisions | 0.31 | 2.14 | |||
| Non-current other liabilities | 33.36 | 33.36 | |||
| Non-current deferred tax liabilities | 34.52 | 34.52 | 34.52 | ||
| Non-current liabilities total | 33.36 | 33.36 | 34.52 | 34.52 | 34.52 |
| Current loans from credit institutions | 6.70 | 122.39 | 135.40 | 124.02 | 121.88 |
| Current trade creditors | 75.69 | 90.47 | 63.84 | 65.20 | 50.88 |
| Short-term deferred tax liabilities | 4.82 | 5.05 | 1.78 | ||
| Other non-interest bearing current liabilities | 310.32 | 147.73 | 163.70 | 165.62 | 248.07 |
| Current liabilities total | 397.53 | 365.64 | 362.95 | 354.84 | 422.61 |
| Balance sheet total (liabilities) | 883.93 | 765.38 | 771.27 | 801.31 | 897.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.