Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S.H.J. A/S — Credit Rating and Financial Key Figures
CVR number: 21152099
Kellerisvej 78, Toelt 3490 Kvistgård
s.hartvigjensen@mail.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 25.55 | 108.40 | 224.49 | 231.02 | 279.53 |
| Employee benefit expenses | - 260.56 | - 677.38 | - 660.40 | ||
| Other operating expenses | - 343.26 | - 361.37 | - 287.52 | - 303.94 | - 221.60 |
| Total depreciation | -60.36 | -60.36 | -60.36 | -52.07 | -51.31 |
| EBIT | - 638.63 | - 313.33 | - 123.39 | - 802.37 | - 653.78 |
| Other financial income | 196.56 | 154.73 | 222.36 | 212.93 | 160.58 |
| Other financial expenses | -37.32 | -46.52 | -2.56 | -3.35 | -62.63 |
| Net income from associates (fin.) | 1 371.47 | - 914.02 | 573.51 | 1 259.57 | -57.50 |
| Pre-tax profit | 892.09 | -1 119.14 | 669.93 | 666.78 | - 613.32 |
| Net earnings | 892.09 | -1 119.14 | 669.93 | 666.78 | - 613.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 462.40 | 7 417.07 | 7 371.74 | 7 326.42 | 7 281.09 |
| Machinery and equipment | 42.80 | 27.77 | 12.73 | 5.99 | |
| Tangible assets total | 7 505.20 | 7 444.84 | 7 384.48 | 7 332.41 | 7 281.09 |
| Participating interests | 8 898.41 | 7 384.39 | 7 357.90 | 8 017.47 | 7 359.97 |
| Investments total | 8 898.41 | 7 384.39 | 7 357.90 | 8 017.47 | 7 359.97 |
| Long term receivables total | |||||
| Finished products/goods | 928.36 | 1 073.16 | 1 121.34 | 1 099.95 | 1 084.60 |
| Inventories total | 928.36 | 1 073.16 | 1 121.34 | 1 099.95 | 1 084.60 |
| Current trade debtors | 39.04 | 32.11 | 24.32 | 15.06 | 48.10 |
| Current other receivables | 2 682.77 | 2 713.12 | 2 744.84 | 2 777.89 | 2 812.16 |
| Current deferred tax assets | 7.85 | 10.89 | 10.42 | 5.47 | 7.93 |
| Short term receivables total | 2 729.66 | 2 756.12 | 2 779.58 | 2 798.42 | 2 868.19 |
| Other current investments | 451.74 | 391.00 | 448.92 | 419.12 | 113.79 |
| Cash and bank deposits | 292.51 | 230.58 | 360.20 | 92.54 | 47.47 |
| Cash and cash equivalents | 744.25 | 621.58 | 809.12 | 511.66 | 161.25 |
| Balance sheet total (assets) | 20 805.88 | 19 280.09 | 19 452.42 | 19 759.91 | 18 755.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 100.00 | 100.00 | 400.00 | 400.00 | 400.00 |
| Retained earnings | 18 026.27 | 18 818.36 | 17 299.21 | 17 569.14 | 17 835.93 |
| Profit of the financial year | 892.09 | -1 119.14 | 669.93 | 666.78 | - 613.32 |
| Shareholders equity total | 20 018.36 | 18 799.21 | 19 369.14 | 19 635.93 | 18 622.60 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 787.53 | 480.88 | 83.28 | 123.98 | 132.50 |
| Current liabilities total | 787.53 | 480.88 | 83.28 | 123.98 | 132.50 |
| Balance sheet total (liabilities) | 20 805.88 | 19 280.09 | 19 452.42 | 19 759.91 | 18 755.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.