PEP HOLDING INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 25671503
Årupvej 31, 8722 Hedensted
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 127.43 | - 105.38 | -85.81 | - 129.66 | - 167.83 |
| Other operating expenses | -32.17 | ||||
| Total depreciation | -22.50 | -90.00 | -90.00 | -90.00 | -90.00 |
| EBIT | - 182.10 | - 195.38 | - 175.81 | - 219.66 | - 257.83 |
| Other financial income | 435.75 | 4 869.31 | 2 285.55 | 2 393.02 | 7 022.01 |
| Other financial expenses | -4.64 | -8.21 | -6.66 | -45.78 | -79.59 |
| Pre-tax profit | 249.02 | 4 665.72 | 2 103.07 | 2 127.58 | 6 684.60 |
| Income taxes | -54.96 | -1 026.73 | - 462.89 | - 478.40 | -1 497.65 |
| Net earnings | 194.06 | 3 638.99 | 1 640.18 | 1 649.18 | 5 186.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 427.50 | 337.50 | 247.50 | 157.50 | 67.50 |
| Tangible assets total | 427.50 | 337.50 | 247.50 | 157.50 | 67.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 9.26 | 5.94 | 6.57 | 7.34 | 9.49 |
| Current other receivables | 8.00 | ||||
| Current deferred tax assets | 183.86 | 9.78 | |||
| Short term receivables total | 193.12 | 13.94 | 6.57 | 7.34 | 19.27 |
| Other current investments | 9 672.36 | 13 796.22 | 14 465.26 | 12 518.78 | 18 987.29 |
| Cash and bank deposits | 530.57 | 528.84 | 269.41 | 2 182.83 | 155.78 |
| Cash and cash equivalents | 10 202.93 | 14 325.06 | 14 734.67 | 14 701.61 | 19 143.07 |
| Balance sheet total (assets) | 10 823.55 | 14 676.50 | 14 988.74 | 14 866.46 | 19 229.84 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 850.00 | 2 000.00 | 500.00 | 1 500.00 | 2 500.00 |
| Other reserves | - 400.00 | - 500.00 | |||
| Retained earnings | 9 672.41 | 7 866.46 | 11 005.45 | 11 145.64 | 10 294.82 |
| Profit of the financial year | 194.06 | 3 638.99 | 1 640.18 | 1 649.18 | 5 186.95 |
| Shareholders equity total | 10 796.46 | 13 585.45 | 13 225.64 | 13 974.82 | 17 561.77 |
| Provisions | 15.88 | 10.67 | 1.81 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.41 | 0.50 | |||
| Current trade creditors | 20.00 | 20.00 | |||
| Short-term deferred tax liabilities | 842.62 | 1 302.54 | 817.58 | 1 538.07 | |
| Other non-interest bearing current liabilities | 27.09 | 232.56 | 449.90 | 51.84 | 109.51 |
| Current liabilities total | 27.09 | 1 075.17 | 1 752.44 | 889.82 | 1 668.07 |
| Balance sheet total (liabilities) | 10 823.55 | 14 676.50 | 14 988.74 | 14 866.46 | 19 229.84 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.