EMINIX HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33047118
Greve Main 1, 2670 Greve
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -13.05 | -8.20 | -8.13 | -8.75 | -90.07 |
| EBIT | -13.05 | -8.20 | -8.13 | -8.75 | -90.07 |
| Other financial income | 122.62 | 253.64 | 284.88 | 318.74 | 577.16 |
| Other financial expenses | - 327.47 | - 448.36 | - 352.96 | - 342.22 | - 555.46 |
| Net income from associates (fin.) | 6 439.58 | 10 286.23 | 9 917.79 | 8 518.69 | 7 053.25 |
| Pre-tax profit | 6 221.68 | 10 083.30 | 9 841.59 | 8 486.46 | 6 984.88 |
| Income taxes | 44.05 | 44.44 | -6.29 | -10.71 | -7.15 |
| Net earnings | 6 265.72 | 10 127.74 | 9 835.30 | 8 475.75 | 6 977.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 16 582.43 | 21 074.58 | 20 992.38 | 10 711.02 | 10 764.27 |
| Investments total | 16 582.43 | 21 074.58 | 20 992.38 | 10 711.02 | 10 764.27 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 670.61 | 13 235.42 | 20 779.06 | 24 169.86 | 26 671.43 |
| Current deferred tax assets | 1 832.23 | 1 041.43 | 779.71 | 2 362.69 | 2 297.09 |
| Short term receivables total | 6 502.85 | 14 276.86 | 21 558.76 | 26 532.55 | 28 968.52 |
| Cash and bank deposits | 251.76 | 315.14 | 66.26 | 124.39 | 105.36 |
| Cash and cash equivalents | 251.76 | 315.14 | 66.26 | 124.39 | 105.36 |
| Balance sheet total (assets) | 23 337.04 | 35 666.58 | 42 617.40 | 37 367.96 | 39 838.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 6 000.00 | 10 000.00 | 10 000.00 | 8 000.00 | 6 000.00 |
| Other reserves | 7 295.10 | 7 828.76 | 17 905.04 | 7 623.68 | 7 676.94 |
| Retained earnings | -6 181.49 | -10 043.51 | -9 742.05 | -7 875.43 | -5 452.94 |
| Profit of the financial year | 6 265.72 | 10 127.74 | 9 835.30 | 8 475.75 | 6 977.73 |
| Shareholders equity total | 13 459.33 | 17 992.99 | 28 078.29 | 16 304.00 | 15 281.73 |
| Non-current other liabilities | 894.06 | 894.06 | 5 982.12 | 6 482.12 | 7 982.12 |
| Non-current liabilities total | 894.06 | 894.06 | 5 982.12 | 6 482.12 | 7 982.12 |
| Current trade creditors | 5.00 | 8.13 | 9.38 | 10.70 | |
| Current owed to participating | 894.06 | 894.06 | 5 982.12 | 6 482.12 | 7 982.12 |
| Current owed to group member | 8 550.99 | 16 774.53 | 8 548.86 | 13 263.08 | 15 565.37 |
| Short-term deferred tax liabilities | 419.86 | 1 309.39 | 998.24 | ||
| Other non-interest bearing current liabilities | - 881.26 | - 894.06 | -5 982.12 | -6 482.12 | -7 982.12 |
| Current liabilities total | 8 983.65 | 16 779.53 | 8 556.98 | 14 581.84 | 16 574.30 |
| Balance sheet total (liabilities) | 23 337.04 | 35 666.58 | 42 617.40 | 37 367.96 | 39 838.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.