My Film ApS — Credit Rating and Financial Key Figures
CVR number: 38515993
Dybbøl Bygade 21, Dybbøl 6400 Sønderborg
mp@myfilm.dk
tel: 61650382
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 537.04 | 781.00 | 679.00 | 671.98 | 680.86 |
| Employee benefit expenses | - 449.01 | - 496.00 | - 561.00 | - 604.69 | - 569.76 |
| Total depreciation | -25.95 | -50.00 | -84.00 | -64.68 | -64.68 |
| EBIT | 62.07 | 235.00 | 34.00 | 2.61 | 46.42 |
| Other financial income | 0.93 | ||||
| Other financial expenses | -7.33 | -7.00 | -8.00 | -21.38 | -34.71 |
| Pre-tax profit | 54.75 | 228.00 | 26.00 | -18.77 | 12.64 |
| Income taxes | -8.17 | -57.00 | -9.00 | -10.00 | -0.72 |
| Net earnings | 46.58 | 171.00 | 17.00 | -28.77 | 11.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 127.19 | 109.00 | 98.00 | 85.98 | 74.52 |
| Machinery and equipment | 125.00 | 238.00 | 159.38 | 106.15 | |
| Tangible assets total | 127.19 | 234.00 | 336.00 | 245.36 | 180.67 |
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 15.80 | 58.00 | 32.00 | 179.42 | 89.16 |
| Prepayments and accrued income | 91.57 | ||||
| Current other receivables | 13.00 | 1.28 | |||
| Current deferred tax assets | 5.00 | 1.00 | 12.00 | 9.93 | |
| Short term receivables total | 15.80 | 63.00 | 46.00 | 284.26 | 99.09 |
| Cash and bank deposits | 189.94 | 140.00 | 103.00 | 0.02 | 95.60 |
| Cash and cash equivalents | 189.94 | 140.00 | 103.00 | 0.02 | 95.60 |
| Balance sheet total (assets) | 332.94 | 437.00 | 485.00 | 529.64 | 375.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 40.00 | ||||
| Retained earnings | -30.41 | 16.00 | 187.00 | 203.88 | 175.12 |
| Profit of the financial year | 46.58 | 171.00 | 17.00 | -28.77 | 11.93 |
| Shareholders equity total | 56.17 | 227.00 | 244.00 | 215.12 | 227.05 |
| Provisions | 9.00 | 7.65 | |||
| Non-current other liabilities | 43.03 | ||||
| Non-current liabilities total | 43.03 | ||||
| Current loans from credit institutions | 27.62 | ||||
| Current trade creditors | 11.78 | 30.00 | 40.00 | 27.63 | 29.00 |
| Current owed to participating | 18.00 | 10.00 | |||
| Short-term deferred tax liabilities | 11.69 | 80.00 | 5.00 | ||
| Other non-interest bearing current liabilities | 210.27 | 82.00 | 186.00 | 250.27 | 111.67 |
| Current liabilities total | 233.74 | 210.00 | 241.00 | 305.52 | 140.67 |
| Balance sheet total (liabilities) | 332.94 | 437.00 | 485.00 | 529.64 | 375.36 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.