PandaConnect Fund Service ApS — Credit Rating and Financial Key Figures
CVR number: 39234637
Sydmarken 32 A, 2860 Søborg
info.pcfs@pandaconnect.com
tel: 70333393
www.pandaconnect.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 335.31 | 61.40 | 44.37 | 29.39 | -6.68 |
EBIT | 335.31 | 61.40 | 44.37 | 29.39 | -6.68 |
Other financial income | 6.67 | 0.01 | 0.03 | 0.05 | 1.98 |
Other financial expenses | -19.86 | -23.46 | -0.39 | -0.27 | -0.05 |
Pre-tax profit | 322.12 | 37.95 | 44.01 | 29.18 | -4.75 |
Income taxes | -70.86 | -8.34 | -9.66 | -6.40 | 1.06 |
Net earnings | 251.25 | 29.61 | 34.35 | 22.77 | -3.69 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 92.46 | ||||
Current other receivables | 0.94 | 9.38 | |||
Current deferred tax assets | 14.14 | 27.66 | 26.34 | 17.60 | 15.06 |
Short term receivables total | 15.07 | 37.04 | 26.34 | 17.60 | 107.52 |
Cash and bank deposits | 331.23 | 74.35 | 151.05 | 153.56 | 92.18 |
Cash and cash equivalents | 331.23 | 74.35 | 151.05 | 153.56 | 92.18 |
Balance sheet total (assets) | 346.30 | 111.38 | 177.39 | 171.16 | 199.70 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 250.00 | ||||
Retained earnings | - 224.18 | 27.08 | 56.70 | 91.04 | 113.82 |
Profit of the financial year | 251.25 | 29.61 | 34.35 | 22.77 | -3.69 |
Shareholders equity total | 327.08 | 106.69 | 141.04 | 163.82 | 160.13 |
Non-current liabilities total | |||||
Advances received | 8.98 | 11.48 | |||
Current trade creditors | 10.24 | 4.69 | 6.46 | 3.91 | 34.91 |
Other non-interest bearing current liabilities | 18.41 | 3.44 | 4.66 | ||
Current liabilities total | 19.22 | 4.69 | 36.35 | 7.34 | 39.57 |
Balance sheet total (liabilities) | 346.30 | 111.38 | 177.39 | 171.16 | 199.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.