Fusebox ApS — Credit Rating and Financial Key Figures
CVR number: 37357766
Hesseltoften 26, 2900 Hellerup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 509.41 | 73.01 | 7.37 | -21.09 | 4.51 |
| Employee benefit expenses | - 476.59 | -65.23 | -0.08 | -30.02 | |
| Total depreciation | -13.62 | ||||
| EBIT | 19.20 | 7.77 | 7.29 | -51.11 | 4.51 |
| Other financial expenses | -0.27 | -0.38 | -0.72 | ||
| Pre-tax profit | 19.20 | 7.51 | 6.91 | -51.83 | 4.51 |
| Income taxes | -7.92 | -2.40 | -2.51 | ||
| Net earnings | 11.28 | 5.11 | 4.40 | -51.83 | 4.51 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 0.00 | 0.00 | |||
| Non-current other receivables | 25.07 | ||||
| Long term receivables total | 25.07 | ||||
| Inventories total | |||||
| Current trade debtors | 21.44 | 5.35 | 5.35 | ||
| Current amounts owed by group member comp. | 3.16 | 12.73 | 20.10 | 11.61 | |
| Current other receivables | 2.11 | ||||
| Current deferred tax assets | 2.40 | 4.75 | 2.24 | 8.80 | |
| Short term receivables total | 26.99 | 17.48 | 29.81 | 25.76 | |
| Cash and bank deposits | 126.81 | 75.98 | 42.30 | 40.00 | 46.02 |
| Cash and cash equivalents | 126.81 | 75.98 | 42.30 | 40.00 | 46.02 |
| Balance sheet total (assets) | 178.87 | 93.46 | 72.10 | 65.76 | 46.02 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 40.00 | 40.00 | |||
| Retained earnings | 1.82 | 13.09 | 18.20 | 77.59 | |
| Profit of the financial year | 11.28 | 5.11 | 4.40 | -51.83 | 4.51 |
| Shareholders equity total | 53.09 | 58.20 | 62.60 | 65.76 | 44.51 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 10.12 | ||||
| Other non-interest bearing current liabilities | 115.66 | 35.26 | 9.50 | 1.51 | |
| Current liabilities total | 125.78 | 35.26 | 9.50 | 1.51 | |
| Balance sheet total (liabilities) | 178.87 | 93.46 | 72.10 | 65.76 | 46.02 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.