Kristiansen CRM Invest ApS — Credit Rating and Financial Key Figures
CVR number: 39810972
Torvet 3, 8600 Silkeborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -32.50 | -58.89 | -19.88 | -31.04 | -16.25 |
| EBIT | -32.50 | -58.89 | -19.88 | -31.04 | -16.25 |
| Other financial income | 0.23 | 677.46 | 744.27 | ||
| Other financial expenses | -5.76 | -14.60 | -26.70 | -27.87 | - 786.29 |
| Net income from associates (fin.) | 126 424.58 | 37 616.88 | -26 459.73 | 82 688.90 | 87 447.35 |
| Pre-tax profit | 126 386.32 | 37 543.62 | -26 506.30 | 83 307.45 | 87 389.08 |
| Income taxes | - 414.00 | - 672.00 | -1 225.39 | -7 245.58 | - 224.99 |
| Net earnings | 125 972.32 | 36 871.62 | -27 731.69 | 76 061.87 | 87 164.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 246 408.73 | 254 552.44 | 191 704.67 | 223 680.12 | 311 127.47 |
| Investments total | 246 408.73 | 254 552.44 | 191 704.67 | 223 680.12 | 311 127.47 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 5 370.00 | 26 706.84 | 16 446.63 | ||
| Short term receivables total | 5 370.00 | 26 706.84 | 16 446.63 | ||
| Cash and bank deposits | 168.79 | 33.63 | 543.80 | 89.64 | 92.94 |
| Cash and cash equivalents | 168.79 | 33.63 | 543.80 | 89.64 | 92.94 |
| Balance sheet total (assets) | 246 577.52 | 254 586.07 | 197 618.47 | 250 476.60 | 327 667.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 29 333.33 | 29 333.33 | 29 333.33 | 29 333.33 | 29 333.33 |
| Shares repurchased | 30 000.00 | -30 000.00 | |||
| Other reserves | 107 631.53 | 115 248.41 | 52 418.68 | 169 224.64 | 226 671.99 |
| Retained earnings | -17 809.15 | 40 546.28 | 140 247.64 | -4 290.01 | -15 675.49 |
| Profit of the financial year | 125 972.32 | 36 871.62 | -27 731.69 | 76 061.87 | 87 164.09 |
| Shareholders equity total | 245 128.02 | 251 999.65 | 194 267.96 | 240 329.83 | 327 493.92 |
| Provisions | 1 440.00 | 2 112.00 | 2 907.00 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 9.50 | 9.50 | 13.13 | 13.13 | 13.13 |
| Short-term deferred tax liabilities | 430.39 | 10 133.64 | 160.00 | ||
| Other non-interest bearing current liabilities | 464.92 | ||||
| Current liabilities total | 9.50 | 474.42 | 443.51 | 10 146.77 | 173.13 |
| Balance sheet total (liabilities) | 246 577.52 | 254 586.07 | 197 618.47 | 250 476.60 | 327 667.05 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.