MURERFIRMAET WIESE ApS — Credit Rating and Financial Key Figures
CVR number: 21537691
Ved Linden 6, 2300 København S
tel: 32951273
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 257.95 | 1 106.73 | 1 274.07 | 1 268.75 | 1 027.99 |
| Employee benefit expenses | -1 042.64 | -1 071.78 | -1 312.58 | -1 091.87 | - 932.09 |
| Total depreciation | -10.99 | -9.92 | -9.92 | -9.93 | -9.93 |
| EBIT | 204.31 | 25.02 | -48.43 | 166.95 | 85.97 |
| Other financial expenses | -64.18 | -47.73 | -53.78 | -98.40 | - 148.94 |
| Income from other inv. held as non-curr. assets | 900.00 | 100.00 | |||
| Pre-tax profit | 140.14 | -22.71 | 797.78 | 68.55 | 37.03 |
| Income taxes | -31.68 | 4.02 | - 137.45 | -15.76 | -17.89 |
| Net earnings | 108.45 | -18.69 | 660.33 | 52.80 | 19.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 406.26 | 396.34 | 386.41 | 376.48 | 366.55 |
| Tangible assets total | 406.26 | 396.34 | 386.41 | 376.48 | 366.55 |
| Investments total | 9.87 | 9.87 | 9.87 | ||
| Non-current loans receivable | 1 625.00 | 1 625.00 | 2 525.00 | 2 525.00 | 2 625.00 |
| Long term receivables total | 1 625.00 | 1 625.00 | 2 525.00 | 2 525.00 | 2 625.00 |
| Inventories total | |||||
| Current trade debtors | 399.73 | 1.68 | 66.05 | 274.03 | 2.96 |
| Prepayments and accrued income | 9.24 | 57.54 | 59.97 | 60.17 | 42.61 |
| Current other receivables | 252.93 | 45.85 | 67.65 | 167.42 | |
| Short term receivables total | 408.96 | 312.14 | 171.87 | 401.85 | 212.99 |
| Cash and bank deposits | 10.29 | ||||
| Cash and cash equivalents | 10.29 | ||||
| Balance sheet total (assets) | 2 460.39 | 2 343.34 | 3 093.16 | 3 303.33 | 3 204.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | |||
| Retained earnings | 179.49 | 173.54 | 154.85 | 815.19 | 867.98 |
| Profit of the financial year | 108.45 | -18.69 | 660.33 | 52.80 | 19.14 |
| Shareholders equity total | 525.94 | 394.25 | 940.18 | 992.98 | 1 012.12 |
| Provisions | 337.68 | 333.66 | 508.87 | 524.62 | 542.51 |
| Non-current other liabilities | 54.01 | 16.16 | |||
| Non-current deferred tax liabilities | 17.70 | 11.81 | 21.64 | ||
| Non-current liabilities total | 54.01 | 16.16 | 17.70 | 11.81 | 21.64 |
| Current loans from credit institutions | 610.10 | 502.36 | 651.45 | 705.95 | 1 134.53 |
| Current trade creditors | 32.49 | 78.67 | 264.91 | 268.89 | 112.92 |
| Current owed to participating | 15.00 | 263.18 | 306.02 | 86.32 | |
| Short-term deferred tax liabilities | 20.47 | ||||
| Other non-interest bearing current liabilities | 864.70 | 1 018.24 | 446.88 | 493.05 | 294.51 |
| Current liabilities total | 1 542.76 | 1 599.27 | 1 626.40 | 1 773.91 | 1 628.28 |
| Balance sheet total (liabilities) | 2 460.39 | 2 343.34 | 3 093.16 | 3 303.33 | 3 204.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.