WSF Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40797858
Sejrs Allé 22, 8240 Risskov
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -5.00 | -5.02 | -5.05 | -7.17 | -9.18 |
EBIT | -5.00 | -5.02 | -5.05 | -7.17 | -9.18 |
Other financial income | 0.00 | 0.05 | 0.22 | ||
Other financial expenses | -1.26 | -4.19 | -4.02 | -14.08 | |
Net income from associates (fin.) | 348.56 | 40.03 | 707.40 | 1 427.67 | 1 633.82 |
Pre-tax profit | 343.56 | 33.76 | 698.16 | 1 416.53 | 1 610.78 |
Income taxes | 1.10 | 1.16 | 1.53 | 2.36 | 2.81 |
Net earnings | 344.66 | 34.92 | 699.68 | 1 418.89 | 1 613.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 388.56 | 328.59 | 995.99 | 2 223.66 | 3 437.49 |
Investments total | 388.56 | 328.59 | 995.99 | 2 223.66 | 3 437.49 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 110.79 | 15.85 | |||
Current other receivables | 0.10 | ||||
Current deferred tax assets | 221.53 | 382.36 | 530.81 | ||
Short term receivables total | 110.79 | 15.85 | 221.53 | 382.36 | 530.91 |
Cash and bank deposits | 38.22 | 36.02 | 14.91 | 12.52 | |
Cash and cash equivalents | 38.22 | 36.02 | 14.91 | 12.52 | |
Balance sheet total (assets) | 499.35 | 382.66 | 1 253.54 | 2 620.94 | 3 980.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 56.50 | 57.20 | 200.00 | 420.00 | 630.00 |
Other reserves | 248.56 | 248.59 | 755.99 | 1 763.66 | 1 767.48 |
Retained earnings | - 305.06 | -17.63 | - 690.11 | -1 418.10 | - 633.03 |
Profit of the financial year | 344.66 | 34.92 | 699.68 | 1 418.89 | 1 613.59 |
Shareholders equity total | 384.66 | 363.08 | 1 005.56 | 2 224.45 | 3 418.05 |
Non-current liabilities total | |||||
Current owed to group member | 227.53 | 378.04 | 555.34 | ||
Short-term deferred tax liabilities | 109.69 | 14.59 | |||
Other non-interest bearing current liabilities | 5.00 | 4.99 | 20.45 | 18.45 | 7.53 |
Current liabilities total | 114.69 | 19.58 | 247.97 | 396.48 | 562.87 |
Balance sheet total (liabilities) | 499.35 | 382.66 | 1 253.54 | 2 620.94 | 3 980.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.