LEON HANSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34884072
Gymnasievej 21, 4600 Køge
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 37 182.70 | 27 675.73 | 14 224.07 | 20 469.24 | 30 852.22 |
Employee benefit expenses | -27 168.42 | -22 107.55 | -17 376.37 | -18 638.91 | -22 424.88 |
Other operating expenses | - 129.44 | - 230.44 | - 266.74 | ||
Total depreciation | -4 446.31 | -4 885.04 | -5 146.01 | -4 313.98 | -4 746.43 |
EBIT | 5 567.97 | 553.70 | -8 298.31 | -2 714.08 | 3 414.17 |
Other financial income | 380.89 | 509.92 | 45.05 | 174.42 | 2 095.62 |
Other financial expenses | -2 394.57 | -1 933.37 | -1 214.15 | -1 724.63 | -2 350.12 |
Pre-tax profit | 3 554.30 | - 869.75 | -9 467.42 | -4 264.30 | 3 159.68 |
Income taxes | -1 004.88 | - 142.95 | 1 719.88 | 843.47 | - 456.80 |
Net earnings | 2 549.42 | -1 012.70 | -7 747.53 | -3 420.83 | 2 702.89 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Goodwill | 3 538.57 | 3 050.49 | 2 562.41 | 2 074.33 | 1 586.25 |
Intangible assets total | 3 538.57 | 3 050.49 | 2 562.41 | 2 074.33 | 1 586.25 |
Land and waters | 8 157.07 | 7 723.03 | 7 470.41 | 7 173.32 | 7 222.09 |
Buildings | 21 411.87 | 21 871.04 | 18 504.32 | 16 006.36 | 17 191.21 |
Machinery and equipment | 407.27 | 367.14 | 919.15 | 1 058.76 | 1 008.82 |
Tangible assets total | 29 976.21 | 29 961.21 | 26 893.88 | 24 238.44 | 25 422.11 |
Investments total | 86.05 | 87.65 | 38.82 | 45.92 | |
Non-current loans receivable | 5.00 | 5.00 | |||
Long term receivables total | 5.00 | 5.00 | |||
Semifinished products | 6 646.82 | 3 062.41 | 2 409.19 | 5 894.85 | 4 793.70 |
Raw materials and consumables | 6 184.39 | 4 554.45 | 4 299.09 | 7 487.57 | 10 314.42 |
Finished products/goods | 6 372.94 | 4 284.04 | 5 942.61 | 3 632.12 | 2 600.19 |
Advance payments | 22.81 | 71.59 | 44.87 | 19.40 | |
Inventories total | 19 226.97 | 11 972.49 | 12 695.76 | 17 014.53 | 17 727.70 |
Current trade debtors | 17 363.35 | 11 139.05 | 5 354.60 | 5 182.40 | 11 125.46 |
Prepayments and accrued income | 311.81 | 444.46 | 1 535.06 | 665.15 | 489.92 |
Current other receivables | 4 148.17 | 801.86 | 1 805.74 | 2 381.96 | 2 176.45 |
Current deferred tax assets | 492.93 | 181.00 | 790.70 | 334.09 | |
Short term receivables total | 21 823.33 | 12 878.30 | 8 876.40 | 9 020.21 | 14 125.91 |
Cash and bank deposits | 8.03 | 872.97 | 42.49 | 215.38 | 188.89 |
Cash and cash equivalents | 8.03 | 872.97 | 42.49 | 215.38 | 188.89 |
Balance sheet total (assets) | 74 659.15 | 58 823.10 | 51 070.95 | 52 606.70 | 59 101.79 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 239.00 | 239.00 | 239.00 | 239.00 | 239.00 |
Share premium account | 2 264.00 | 2 264.00 | 2 264.00 | 2 264.00 | 2 264.00 |
Shares repurchased | 430.00 | 110.60 | 122.00 | ||
Other reserves | -92.84 | - 109.13 | |||
Retained earnings | 11 964.61 | 14 403.43 | 13 819.07 | 6 095.23 | 2 466.65 |
Profit of the financial year | 2 549.42 | -1 012.70 | -7 747.53 | -3 420.83 | 2 702.89 |
Shareholders equity total | 17 447.03 | 15 911.49 | 8 465.41 | 5 177.41 | 7 794.54 |
Provisions | 2 242.99 | 1 857.09 | 231.18 | ||
Non-current loans from credit institutions | 9 788.31 | 5 635.76 | 8 394.72 | 9 891.58 | 11 755.12 |
Non-current leasing loans | 4 104.13 | 2 809.49 | 3 281.86 | 2 962.53 | 4 093.28 |
Non-current accruals and deferred income | 773.58 | 279.86 | |||
Non-current other liabilities | 131.25 | ||||
Non-current liabilities total | 13 892.44 | 8 445.25 | 11 807.83 | 13 627.69 | 16 128.26 |
Current loans from credit institutions | 24 858.60 | 23 246.60 | 21 968.64 | 20 891.79 | 19 648.38 |
Advances received | 2 530.88 | ||||
Current trade creditors | 10 413.14 | 1 577.95 | 2 892.47 | 5 278.22 | 8 130.86 |
Current owed to participating | 642.28 | 7.62 | 46.77 | 4.89 | 765.07 |
Short-term deferred tax liabilities | 61.57 | ||||
Other non-interest bearing current liabilities | 5 101.11 | 7 777.12 | 5 658.65 | 5 095.83 | 6 241.35 |
Accruals and deferred income | 393.34 | ||||
Current liabilities total | 41 076.70 | 32 609.28 | 30 566.53 | 33 801.61 | 35 179.00 |
Balance sheet total (liabilities) | 74 659.15 | 58 823.10 | 51 070.95 | 52 606.70 | 59 101.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.