Electric Mobility HQ ApS — Credit Rating and Financial Key Figures
CVR number: 40308350
Nelson Mandelas Allé 12, 2450 København SV
finance.dk@stellaenergy.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -3 280.63 | - 997.86 | - 235.35 | -1 477.06 | 5 429.60 |
Employee benefit expenses | - 486.87 | -4 334.79 | -5 916.85 | -11 510.06 | -13 878.17 |
Other operating expenses | - 107.42 | -11 933.21 | |||
Total depreciation | -2 433.46 | -3 294.84 | -4 227.05 | -5 065.77 | -5 408.97 |
EBIT | -6 200.95 | -8 627.49 | -10 379.25 | -18 160.31 | -25 790.75 |
Other financial income | - 851.02 | 27.80 | 211.46 | 186.48 | -33.31 |
Other financial expenses | - 346.22 | -1 081.49 | -1 128.92 | -1 177.75 | - 460.95 |
Reduction non-current investment assets | -5 227.15 | ||||
Pre-tax profit | -7 398.19 | -9 681.18 | -11 296.71 | -19 151.58 | -31 512.16 |
Income taxes | 1 712.80 | -45.68 | 3 503.35 | 767.67 | -2 531.00 |
Net earnings | -5 685.39 | -9 726.85 | -7 793.36 | -18 383.90 | -34 043.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 12 606.04 | 13 402.59 | 13 057.19 | 12 821.74 | |
Intangible assets total | 12 606.04 | 13 402.59 | 13 057.19 | 12 821.74 | |
Machinery and equipment | 43.39 | 32.04 | 668.57 | 1 201.35 | 19.55 |
Tangible assets total | 43.39 | 32.04 | 668.57 | 1 201.35 | 19.55 |
Holdings in group member companies | 620.00 | 601.72 | 6 601.72 | 11 633.57 | 6 540.00 |
Investments total | 823.00 | 914.88 | 6 967.52 | 12 063.47 | 7 566.04 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 836.74 | 1 245.26 | 1 059.51 | 1 897.64 | |
Current amounts owed by group member comp. | 1 076.37 | 5 447.50 | 5 121.93 | 2 651.46 | |
Current owed by particip. interest comp. | 36.19 | 585.42 | 111.97 | 128.03 | |
Prepayments and accrued income | 43.02 | 35.18 | 47.76 | ||
Current other receivables | 799.05 | 730.50 | 316.24 | 1.63 | |
Current deferred tax assets | 1 072.48 | 1 072.48 | 3 402.50 | 3 298.67 | |
Short term receivables total | 2 990.91 | 8 123.41 | 10 706.53 | 4 517.91 | 4 678.76 |
Cash and bank deposits | 4.58 | 21.45 | 459.13 | 121.10 | 236.64 |
Cash and cash equivalents | 4.58 | 21.45 | 459.13 | 121.10 | 236.64 |
Balance sheet total (assets) | 16 467.92 | 22 494.36 | 31 858.94 | 30 725.56 | 12 500.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.89 | 100.94 | 109.58 | 122.36 | 132.31 |
Other reserves | 9 832.71 | 10 454.02 | 10 184.61 | 10 000.95 | |
Retained earnings | 286.49 | 8 594.41 | 8 956.59 | 9 471.51 | 11 393.42 |
Profit of the financial year | -5 685.39 | -9 726.85 | -7 793.36 | -18 383.90 | -34 043.16 |
Shareholders equity total | 4 514.71 | 9 422.51 | 11 457.42 | 1 210.92 | -22 517.42 |
Provisions | 55.17 | 100.85 | |||
Non-current loans from credit institutions | 4 713.18 | ||||
Non-current other liabilities | 83.08 | 4 851.64 | |||
Non-current deferred tax liabilities | 3 749.70 | 2 569.73 | 1 343.11 | ||
Non-current liabilities total | 4 796.26 | 4 851.64 | 3 749.70 | 2 569.73 | 1 343.11 |
Current loans from credit institutions | 1 549.38 | 1 540.21 | 1 459.78 | 1 182.94 | 1 238.52 |
Current trade creditors | 1 004.92 | 1 772.15 | 1 478.92 | 971.37 | 2 102.50 |
Current owed to participating | 3 670.36 | 4 126.74 | 3 267.90 | 475.00 | |
Current owed to group member | 1 624.58 | 405.20 | 8 240.45 | 19 953.63 | 25 328.44 |
Other non-interest bearing current liabilities | 2 922.90 | 731.44 | 1 345.93 | 1 569.06 | 4 530.86 |
Current liabilities total | 7 101.78 | 8 119.36 | 16 651.81 | 26 944.91 | 33 675.31 |
Balance sheet total (liabilities) | 16 467.92 | 22 494.36 | 31 858.94 | 30 725.56 | 12 500.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.