OHM HOLDING AF 20. JUNI 2001 ApS — Credit Rating and Financial Key Figures
CVR number: 26139821
Nørre Alle 4, 7400 Herning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -20.93 | -88.40 | -89.29 | - 101.48 | - 360.23 |
| Employee benefit expenses | - 346.96 | ||||
| EBIT | -20.93 | -88.40 | -89.29 | - 101.48 | - 707.19 |
| Other financial income | 3 009.07 | 6 271.09 | 1 155.38 | 7 536.94 | 9 487.79 |
| Other financial expenses | -73.60 | - 207.96 | -2 038.13 | - 524.01 | - 417.82 |
| Net income from associates (fin.) | 31 065.86 | 4 750.40 | 3 044.39 | 1 689.48 | 14 089.27 |
| Pre-tax profit | 33 980.39 | 10 725.13 | 2 072.35 | 8 600.94 | 22 452.05 |
| Income taxes | - 641.20 | -1 322.17 | - 230.92 | -1 090.84 | -1 878.08 |
| Net earnings | 33 339.20 | 9 402.96 | 1 841.43 | 7 510.11 | 20 573.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 65.00 | 65.00 | 65.00 | ||
| Tangible assets total | 65.00 | 65.00 | 65.00 | ||
| Holdings in group member companies | 105.71 | 120.91 | 126.12 | 178.03 | 156.10 |
| Participating interests | 41 026.67 | 5 182.43 | 8 281.25 | 7 108.45 | 5 273.53 |
| Investments total | 41 132.38 | 5 303.34 | 8 407.37 | 7 286.48 | 5 429.63 |
| Non-current loans receivable | 175.00 | 175.00 | 175.00 | 175.00 | |
| Long term receivables total | 175.00 | 175.00 | 175.00 | 175.00 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 7 624.96 | 7 765.01 | 7 808.85 | 7 888.98 | 123.92 |
| Current owed by particip. interest comp. | 6 600.75 | 6 705.73 | 6 826.69 | 2 733.00 | |
| Current other receivables | 0.75 | 127.20 | 421.06 | ||
| Current deferred tax assets | 907.82 | 174.96 | 204.23 | ||
| Short term receivables total | 7 625.71 | 14 365.76 | 15 422.40 | 15 017.82 | 3 482.21 |
| Other current investments | 15 502.32 | 50 377.99 | 36 661.85 | 51 719.11 | 55 996.74 |
| Cash and bank deposits | 16 254.53 | 13 828.19 | 18 154.77 | 9 058.91 | 43 833.09 |
| Cash and cash equivalents | 31 756.85 | 64 206.19 | 54 816.62 | 60 778.02 | 99 829.82 |
| Balance sheet total (assets) | 80 689.94 | 84 050.29 | 78 886.39 | 83 322.32 | 108 806.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 7 000.00 | 6 000.00 | 4 000.00 | 3 000.00 | 6 000.00 |
| Other reserves | 40 979.17 | 5 118.93 | 5 118.93 | 7 126.97 | 5 315.63 |
| Retained earnings | -1 264.97 | 61 934.46 | 67 337.42 | 64 170.82 | 67 492.27 |
| Profit of the financial year | 33 339.20 | 9 402.96 | 1 841.43 | 7 510.11 | 20 573.97 |
| Shareholders equity total | 80 178.39 | 82 581.36 | 78 422.79 | 81 932.90 | 99 506.87 |
| Non-current deferred tax liabilities | 1 844.67 | ||||
| Non-current liabilities total | 1 844.67 | ||||
| Current trade creditors | 2.50 | 2.50 | 23.50 | 42.81 | 37.00 |
| Current owed to participating | 7.59 | 7.59 | |||
| Current owed to group member | 328.09 | 7 287.94 | |||
| Short-term deferred tax liabilities | 501.46 | 1 458.85 | 363.57 | 1 018.53 | 0.86 |
| Other non-interest bearing current liabilities | 76.52 | 129.32 | |||
| Current liabilities total | 511.55 | 1 468.94 | 463.60 | 1 389.42 | 7 455.12 |
| Balance sheet total (liabilities) | 80 689.94 | 84 050.29 | 78 886.39 | 83 322.32 | 108 806.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.