Fair Fitness G4 ApS — Credit Rating and Financial Key Figures
CVR number: 39069075
Olof Palmes Gade 5 B, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 803.88 | 314.01 | 750.02 | 1 756.13 | 2 069.52 |
| Employee benefit expenses | - 131.44 | - 154.34 | - 311.52 | - 579.17 | - 568.37 |
| Total depreciation | - 167.61 | - 161.59 | - 222.18 | - 739.48 | - 724.44 |
| EBIT | 504.83 | -1.92 | 216.33 | 437.47 | 776.70 |
| Other financial income | 0.07 | 3.46 | |||
| Other financial expenses | -1.70 | -7.24 | -0.52 | - 171.11 | - 166.19 |
| Pre-tax profit | 503.13 | -9.15 | 215.81 | 266.43 | 613.97 |
| Income taxes | - 110.40 | 1.50 | -47.46 | -58.20 | - 135.22 |
| Net earnings | 392.73 | -7.65 | 168.34 | 208.23 | 478.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 664.68 | 854.74 | 1 204.54 | 3 048.40 | 2 761.04 |
| Machinery and equipment | 236.62 | 164.59 | 213.86 | 1 563.40 | 1 174.71 |
| Tangible assets total | 901.30 | 1 019.33 | 1 418.39 | 4 611.80 | 3 935.76 |
| Other non-current investments | 0.00 | ||||
| Investments total | 50.25 | 50.25 | 50.25 | 191.78 | |
| Non-current other receivables | 50.25 | ||||
| Long term receivables total | 50.25 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 19.27 | 22.26 | |||
| Prepayments and accrued income | 41.53 | 19.33 | 46.75 | ||
| Current other receivables | 172.27 | 56.77 | 80.20 | 84.26 | 5.29 |
| Current deferred tax assets | 16.58 | 27.50 | 27.50 | ||
| Short term receivables total | 249.64 | 106.53 | 107.70 | 103.59 | 52.05 |
| Cash and bank deposits | 132.59 | 58.16 | 251.07 | 1 285.75 | 1 391.92 |
| Cash and cash equivalents | 132.59 | 58.16 | 251.07 | 1 285.75 | 1 391.92 |
| Balance sheet total (assets) | 1 333.78 | 1 234.27 | 1 827.42 | 6 051.39 | 5 571.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 300.70 | 693.43 | 685.78 | 854.13 | 1 062.36 |
| Profit of the financial year | 392.73 | -7.65 | 168.34 | 208.23 | 478.75 |
| Shareholders equity total | 743.43 | 735.78 | 904.13 | 1 112.35 | 1 591.10 |
| Provisions | 82.00 | 108.00 | 146.46 | 204.66 | 325.76 |
| Non-current deferred tax liabilities | 95.40 | 9.00 | |||
| Non-current liabilities total | 95.40 | 9.00 | |||
| Current trade creditors | 213.95 | 286.06 | 543.44 | 151.08 | 618.80 |
| Current owed to participating | 4 371.11 | 2 026.12 | |||
| Current owed to group member | 100.68 | 73.14 | |||
| Short-term deferred tax liabilities | 95.40 | 9.00 | 12.12 | ||
| Other non-interest bearing current liabilities | 98.32 | 9.03 | 151.24 | 203.18 | 295.77 |
| Accruals and deferred income | 701.84 | ||||
| Current liabilities total | 412.95 | 390.49 | 767.83 | 4 734.37 | 3 654.65 |
| Balance sheet total (liabilities) | 1 333.78 | 1 234.27 | 1 827.42 | 6 051.39 | 5 571.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.