Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HOVEDSTADENS EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 13436401
Farumvej 3 A, Ganløse 3660 Stenløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 699.73 | 1 682.82 | 1 910.17 | 1 767.94 | 21 688.18 |
| Wages and salaries | - 334.39 | - 360.87 | - 387.34 | - 251.12 | - 200.53 |
| Social security expenses | - 104.75 | -54.10 | -40.57 | -57.85 | -99.22 |
| Other operating expenses | - 988.13 | ||||
| Total depreciation | -76.02 | -76.02 | -76.02 | -76.02 | |
| EBIT | 1 184.57 | 1 191.82 | 1 406.23 | 1 382.95 | 20 400.30 |
| Other financial income | 311.99 | 670.59 | 273.01 | ||
| Other financial expenses | - 285.65 | - 269.79 | - 237.26 | - 262.94 | -42.66 |
| Pre-tax profit | 1 230.14 | 1 626.90 | 1 451.67 | 1 170.95 | 20 660.04 |
| Income taxes | - 300.15 | - 392.09 | - 352.00 | - 296.26 | -4 675.75 |
| Net earnings | 929.99 | 1 234.81 | 1 099.66 | 874.70 | 15 984.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 752.98 | 7 676.96 | 7 600.93 | 7 524.91 | |
| Tangible assets total | 7 752.98 | 7 676.96 | 7 600.93 | 7 524.91 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 436.39 | 2 485.57 | 3 817.86 | 3 894.91 | 24 898.28 |
| Short term receivables total | 2 436.39 | 2 485.57 | 3 817.86 | 3 894.91 | 24 898.28 |
| Cash and bank deposits | 427.26 | 469.51 | 512.37 | 896.12 | |
| Cash and cash equivalents | 427.26 | 469.51 | 512.37 | 896.12 | |
| Balance sheet total (assets) | 10 616.64 | 10 632.04 | 11 418.79 | 11 932.20 | 25 794.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 398.24 | 1 328.23 | 2 563.04 | 3 662.71 | 4 537.40 |
| Profit of the financial year | 929.99 | 1 234.81 | 1 099.66 | 874.70 | 15 984.29 |
| Shareholders equity total | 1 828.23 | 3 063.04 | 4 162.71 | 5 037.40 | 21 021.69 |
| Non-current loans from credit institutions | 4 062.20 | 3 650.14 | 3 414.16 | 3 091.16 | |
| Non-current other liabilities | 621.81 | 669.77 | 509.10 | ||
| Non-current deferred tax liabilities | 300.15 | 392.09 | 352.00 | 969.19 | 4 675.75 |
| Non-current liabilities total | 4 984.15 | 4 712.00 | 4 275.27 | 4 060.35 | 4 675.75 |
| Current loans from credit institutions | 374.72 | 411.34 | 574.50 | 323.08 | |
| Current owed to group member | 1 144.93 | 759.98 | 1 174.66 | 2 002.78 | |
| Other non-interest bearing current liabilities | 2 284.60 | 1 685.67 | 1 231.65 | 508.58 | 96.95 |
| Current liabilities total | 3 804.25 | 2 856.99 | 2 980.81 | 2 834.44 | 96.95 |
| Balance sheet total (liabilities) | 10 616.64 | 10 632.04 | 11 418.79 | 11 932.20 | 25 794.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.