COR Fitness ApS — Credit Rating and Financial Key Figures
CVR number: 41158077
Ballevej 16, 8300 Odder
jeppe@odderfys.dk
tel: 51643084
www.corfitness.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 40.00 | 1 188.00 | 1 742.00 | 1 617.00 | 1 477.87 |
| Employee benefit expenses | -1 392.00 | -1 506.00 | -1 581.00 | -1 250.00 | -1 138.25 |
| Total depreciation | -70.00 | -54.00 | -37.00 | -5.00 | -8.73 |
| EBIT | -1 422.00 | - 372.00 | 124.00 | 362.00 | 330.88 |
| Other financial income | 1.00 | 3.00 | 11.00 | 15.00 | 14.22 |
| Other financial expenses | -38.00 | -31.00 | -64.00 | -88.00 | -56.30 |
| Pre-tax profit | -1 459.00 | - 400.00 | 71.00 | 289.00 | 288.80 |
| Income taxes | 298.00 | 86.00 | -16.00 | -66.00 | -66.26 |
| Net earnings | -1 161.00 | - 314.00 | 55.00 | 223.00 | 222.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 80.00 | 31.00 | |||
| Intangible assets total | 80.00 | 31.00 | |||
| Machinery and equipment | 20.00 | 15.00 | 9.00 | 4.00 | 91.33 |
| Tangible assets total | 20.00 | 15.00 | 9.00 | 4.00 | 91.33 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 4.00 | 4.00 | 20.00 | 36.00 | 21.00 |
| Inventories total | 4.00 | 4.00 | 20.00 | 36.00 | 21.00 |
| Current trade debtors | 11.00 | 22.00 | 34.00 | 9.00 | 27.10 |
| Current amounts owed by group member comp. | 41.00 | 238.00 | 300.00 | 324.00 | 390.37 |
| Prepayments and accrued income | 147.00 | 111.00 | 89.00 | 74.00 | 37.43 |
| Current other receivables | 66.00 | 127.00 | 127.00 | ||
| Current deferred tax assets | 298.00 | 191.00 | 123.00 | 57.00 | |
| Short term receivables total | 563.00 | 562.00 | 673.00 | 591.00 | 454.90 |
| Balance sheet total (assets) | 667.00 | 612.00 | 702.00 | 631.00 | 567.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 63.00 | 25.00 | |||
| Retained earnings | -63.00 | -1 186.00 | -1 474.00 | -1 420.00 | -1 196.97 |
| Profit of the financial year | -1 161.00 | - 314.00 | 55.00 | 223.00 | 222.54 |
| Shareholders equity total | -1 121.00 | -1 435.00 | -1 379.00 | -1 157.00 | - 934.43 |
| Provisions | 12.59 | ||||
| Non-current other liabilities | 28.00 | 28.00 | |||
| Non-current deferred tax liabilities | 31.00 | 31.00 | 81.92 | ||
| Non-current liabilities total | 28.00 | 28.00 | 31.00 | 31.00 | 81.92 |
| Current loans from credit institutions | 167.00 | 241.00 | 127.00 | 77.00 | 273.49 |
| Advances received | 9.00 | 5.00 | 7.00 | 3.00 | 8.09 |
| Current trade creditors | 35.00 | 36.00 | 38.00 | 25.00 | 70.39 |
| Current owed to group member | 1 272.00 | 1 398.00 | 1 526.00 | 1 358.00 | 822.38 |
| Other non-interest bearing current liabilities | 277.00 | 339.00 | 352.00 | 294.00 | 232.79 |
| Current liabilities total | 1 760.00 | 2 019.00 | 2 050.00 | 1 757.00 | 1 407.14 |
| Balance sheet total (liabilities) | 667.00 | 612.00 | 702.00 | 631.00 | 567.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.