Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
E. KOED CHRISTENSEN A/S — Credit Rating and Financial Key Figures
CVR number: 37607614
Fynsvej 60, 5500 Middelfart
obs@ekc-gear.dk
tel: 64416166
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 960.00 | 4 095.00 | 5 605.62 | 6 982.16 | 5 286.09 |
| Employee benefit expenses | -2 642.00 | -2 535.00 | -3 344.25 | -3 652.65 | -3 607.84 |
| Total depreciation | - 135.00 | - 187.00 | - 153.59 | - 165.45 | - 422.71 |
| EBIT | 1 183.00 | 1 373.00 | 2 107.78 | 3 164.06 | 1 255.54 |
| Other financial income | 11.00 | 56.00 | 21.66 | 2.65 | 1.37 |
| Other financial expenses | - 162.00 | - 101.00 | - 190.02 | - 351.83 | - 271.48 |
| Net income from associates (fin.) | -11.00 | -53.23 | |||
| Pre-tax profit | 1 021.00 | 1 328.00 | 1 939.42 | 2 814.88 | 932.19 |
| Income taxes | - 232.00 | - 293.00 | - 441.34 | - 624.60 | - 245.73 |
| Net earnings | 789.00 | 1 035.00 | 1 498.08 | 2 190.28 | 686.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 67.00 | 48.00 | 108.75 | 103.64 | 356.58 |
| Tangible assets total | 67.00 | 48.00 | 108.75 | 103.64 | 356.58 |
| Holdings in group member companies | 7.00 | 7.00 | 6.51 | 6.51 | |
| Investments total | 7.00 | 93.00 | 92.45 | 92.45 | 355.29 |
| Non-current other receivables | 86.00 | ||||
| Long term receivables total | 86.00 | ||||
| Finished products/goods | 4 062.00 | 5 356.00 | 7 757.76 | 7 593.10 | 8 624.71 |
| Advance payments | 1 967.05 | ||||
| Inventories total | 4 062.00 | 5 356.00 | 9 724.81 | 7 593.10 | 8 624.71 |
| Current trade debtors | 3 589.00 | 2 513.00 | 2 712.38 | 6 085.22 | 3 918.48 |
| Current amounts owed by group member comp. | 219.00 | 341.62 | |||
| Prepayments and accrued income | 16.00 | 14.00 | 69.92 | 149.10 | |
| Current other receivables | 91.00 | 111.00 | 125.99 | 137.92 | 91.20 |
| Short term receivables total | 3 915.00 | 2 638.00 | 2 838.37 | 6 293.06 | 4 500.40 |
| Cash and bank deposits | 84.00 | 165.00 | 256.37 | 1 308.06 | 105.59 |
| Cash and cash equivalents | 84.00 | 165.00 | 256.37 | 1 308.06 | 105.59 |
| Balance sheet total (assets) | 8 221.00 | 8 300.00 | 13 020.75 | 15 390.31 | 13 942.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 200.00 | 600.00 | 600.00 | 200.00 | 200.00 |
| Other reserves | 7.00 | 7.00 | 6.51 | 6.51 | |
| Retained earnings | 788.00 | 977.00 | 1 412.12 | 2 710.20 | 4 706.99 |
| Profit of the financial year | 789.00 | 1 035.00 | 1 498.08 | 2 190.28 | 686.46 |
| Shareholders equity total | 2 284.00 | 3 119.00 | 4 016.71 | 5 606.99 | 6 093.45 |
| Provisions | 12.00 | 9.00 | 6.63 | 9.83 | 18.71 |
| Non-current loans from credit institutions | 1 016.00 | ||||
| Non-current other liabilities | 104.00 | ||||
| Non-current deferred tax liabilities | 230.00 | 296.00 | 443.57 | 621.40 | 236.85 |
| Non-current liabilities total | 1 350.00 | 296.00 | 443.57 | 621.40 | 236.85 |
| Current bonds | 348.00 | ||||
| Current loans from credit institutions | 630.00 | 1 199.00 | 3 611.32 | 3 543.04 | 3 409.40 |
| Advances received | 221.00 | 1 288.12 | |||
| Current trade creditors | 2 025.00 | 2 597.00 | 2 149.66 | 3 076.96 | 2 925.07 |
| Current owed to group member | 9.00 | 67.28 | 105.45 | ||
| Other non-interest bearing current liabilities | 1 572.00 | 850.00 | 1 437.45 | 2 426.65 | 1 259.08 |
| Current liabilities total | 4 575.00 | 4 876.00 | 8 553.84 | 9 152.09 | 7 593.54 |
| Balance sheet total (liabilities) | 8 221.00 | 8 300.00 | 13 020.75 | 15 390.31 | 13 942.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.