Invita & uno form Aalborg A/S — Credit Rating and Financial Key Figures
CVR number: 15321237
Stenbukken 11, 9200 Aalborg SV
tel: 98187733
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 169.48 | 30 481.49 | 13 860.12 | 15 274.12 | 12 804.56 |
| Wages and salaries | -8 521.33 | -14 731.14 | |||
| Social security expenses | -1 882.68 | -1 838.19 | |||
| Employee benefit expenses | -10 851.97 | -12 379.01 | -12 729.89 | ||
| Total depreciation | - 484.20 | - 347.76 | - 243.67 | -74.37 | -28.47 |
| EBIT | 3 281.27 | 13 603.26 | 2 764.48 | 2 820.75 | 46.20 |
| Other financial income | 275.20 | 11.86 | 1 008.44 | 1 006.53 | 767.86 |
| Other financial expenses | - 332.77 | - 490.21 | - 433.34 | - 317.52 | - 337.91 |
| Income from other inv. held as non-curr. assets | 34.73 | 50.94 | |||
| Net income from associates (fin.) | 200.64 | - 161.72 | -9.65 | 880.01 | |
| Pre-tax profit | 3 258.42 | 13 376.49 | 3 177.86 | 3 500.11 | 1 356.16 |
| Income taxes | - 727.35 | -2 912.17 | - 756.87 | - 768.48 | - 129.31 |
| Net earnings | 2 531.07 | 10 464.32 | 2 420.99 | 2 731.63 | 1 226.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 43.90 | 32.93 | |||
| Buildings | 3 500.00 | 3 705.00 | 3 726.96 | 3 715.99 | 3 705.00 |
| Machinery and equipment | 728.18 | 410.83 | 178.13 | 114.73 | 2.25 |
| Tangible assets total | 4 272.08 | 4 148.76 | 3 905.09 | 3 830.72 | 3 707.25 |
| Holdings in group member companies | 221.71 | 59.99 | 50.34 | ||
| Participating interests | 1 380.01 | ||||
| Investments total | 407.23 | 639.36 | 494.10 | 493.02 | 1 831.42 |
| Long term receivables total | |||||
| Finished products/goods | 106.58 | 263.73 | 239.20 | 100.27 | 96.56 |
| Inventories total | 106.58 | 263.73 | 239.20 | 100.27 | 96.56 |
| Current trade debtors | 10 884.05 | 24 571.00 | 16 999.65 | 7 457.33 | 8 520.36 |
| Current amounts owed by group member comp. | 339.13 | 175.25 | |||
| Prepayments and accrued income | 317.67 | 264.39 | 159.20 | 326.73 | 292.02 |
| Current other receivables | 2 233.36 | 3 384.60 | 1 855.54 | 1 614.40 | 2 562.95 |
| Current deferred tax assets | 781.07 | ||||
| Short term receivables total | 13 774.21 | 29 176.32 | 19 014.39 | 9 398.46 | 11 375.33 |
| Other current investments | 2 235.67 | 2 169.02 | 2 070.24 | 2 283.97 | 2 311.87 |
| Cash and bank deposits | 4 455.78 | 6 649.28 | 1 395.08 | 3 053.79 | 3.43 |
| Cash and cash equivalents | 6 691.46 | 8 818.30 | 3 465.32 | 5 337.76 | 2 315.30 |
| Balance sheet total (assets) | 25 251.55 | 43 046.46 | 27 118.09 | 19 160.22 | 19 325.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 2 500.00 | 10 464.32 | 2 420.99 | 2 880.57 | 1 226.84 |
| Other reserves | 200.64 | 38.92 | 29.27 | ||
| Retained earnings | 2 617.86 | -5 516.02 | 2 689.03 | 2 239.10 | 3 773.16 |
| Profit of the financial year | 2 531.07 | 10 464.32 | 2 420.99 | 2 731.63 | 1 226.84 |
| Shareholders equity total | 8 648.94 | 16 613.25 | 8 569.92 | 8 880.57 | 7 226.84 |
| Provisions | 628.50 | 645.39 | 653.18 | 688.31 | 715.43 |
| Non-current deferred tax liabilities | 694.96 | 2 884.08 | 749.07 | 512.92 | |
| Non-current liabilities total | 694.96 | 2 884.08 | 749.07 | 512.92 | |
| Current loans from credit institutions | 873.85 | ||||
| Advances received | 1 906.13 | 4 831.93 | 3 055.18 | 1 772.04 | 693.74 |
| Current trade creditors | 1 170.87 | 3 080.14 | 2 166.94 | 3 104.97 | 1 460.01 |
| Current owed to participating | 824.73 | ||||
| Current owed to group member | 7 721.22 | 6 296.52 | 7 632.41 | 1 230.18 | 5 968.73 |
| Short-term deferred tax liabilities | 754.25 | 99.26 | |||
| Other non-interest bearing current liabilities | 4 389.80 | 8 605.14 | 4 113.92 | 1 905.18 | 1 775.06 |
| Accruals and deferred income | 91.14 | 90.00 | 177.46 | ||
| Current liabilities total | 15 279.16 | 22 903.74 | 17 145.91 | 9 591.35 | 10 870.67 |
| Balance sheet total (liabilities) | 25 251.55 | 43 046.46 | 27 118.09 | 19 160.22 | 19 325.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.