Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SKANDINAVISK GRAVØR INDUSTRI ApS — Credit Rating and Financial Key Figures
CVR number: 34713065
Tværvej 4, Everdrup 4733 Tappernøje
sgi@gravoren.dk
tel: 49170530
gravoren.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 77.20 | 107.07 | 180.85 | 278.72 | 810.52 |
| Employee benefit expenses | - 254.06 | - 198.50 | - 220.73 | - 204.96 | - 247.11 |
| Total depreciation | -90.28 | -85.22 | -30.38 | -15.94 | -21.35 |
| EBIT | - 267.14 | - 176.65 | -70.26 | 57.81 | 542.06 |
| Other financial income | 62.89 | 0.38 | 1.72 | 3.69 | |
| Other financial expenses | -17.50 | -17.03 | -3.25 | -14.03 | -42.74 |
| Pre-tax profit | - 221.75 | - 193.68 | -73.14 | 45.51 | 503.00 |
| Net earnings | - 221.75 | - 193.68 | -73.14 | 45.51 | 503.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 12.51 | 2.51 | |||
| Intangible assets total | 12.51 | 2.51 | |||
| Buildings | 92.83 | 76.89 | 60.95 | 45.00 | 29.06 |
| Machinery and equipment | 71.21 | 11.93 | 35.14 | ||
| Tangible assets total | 164.03 | 88.82 | 60.95 | 45.00 | 64.20 |
| Investments total | 8.10 | 8.10 | 8.10 | 8.10 | 8.10 |
| Long term receivables total | |||||
| Raw materials and consumables | 20.91 | 42.08 | 42.08 | 29.50 | 25.98 |
| Inventories total | 20.91 | 42.08 | 42.08 | 29.50 | 25.98 |
| Current trade debtors | 66.84 | 24.23 | 74.79 | 68.31 | 98.80 |
| Prepayments and accrued income | 19.90 | ||||
| Current other receivables | 57.23 | ||||
| Short term receivables total | 124.07 | 24.23 | 74.79 | 68.31 | 118.70 |
| Cash and bank deposits | 63.75 | 49.23 | 74.24 | 45.37 | 363.64 |
| Cash and cash equivalents | 63.75 | 49.23 | 74.24 | 45.37 | 363.64 |
| Balance sheet total (assets) | 393.37 | 214.97 | 260.15 | 196.29 | 580.62 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 565.72 | - 787.47 | - 981.15 | -1 054.28 | -1 008.77 |
| Profit of the financial year | - 221.75 | - 193.68 | -73.14 | 45.51 | 503.00 |
| Shareholders equity total | - 707.47 | - 901.15 | - 974.28 | - 928.77 | - 425.77 |
| Non-current other liabilities | 22.00 | 9.70 | 11.00 | ||
| Non-current liabilities total | 22.00 | 9.70 | 11.00 | ||
| Current trade creditors | 14.90 | 0.47 | 1.26 | 25.18 | 50.92 |
| Current owed to participating | 910.77 | 954.90 | 1 026.69 | 1 040.28 | 724.73 |
| Other non-interest bearing current liabilities | 175.16 | 160.73 | 184.48 | 49.90 | 219.74 |
| Current liabilities total | 1 100.84 | 1 116.11 | 1 212.43 | 1 115.36 | 995.39 |
| Balance sheet total (liabilities) | 393.37 | 214.97 | 260.15 | 196.29 | 580.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.