Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ejendomme86.dk ApS — Credit Rating and Financial Key Figures
CVR number: 37543284
Gubsøbakken 5, 8600 Silkeborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 915.65 | 1 332.91 | 1 514.04 | 1 451.88 | 1 790.79 |
| Other operating expenses | -2.43 | -8 256.91 | |||
| Total depreciation | - 620.83 | - 598.51 | - 632.03 | - 843.07 | - 750.75 |
| EBIT | 294.82 | 734.40 | 882.01 | 606.39 | -7 216.87 |
| Other financial income | 0.10 | 0.31 | 16.56 | 310.96 | |
| Other financial expenses | - 589.59 | - 647.39 | -1 690.27 | -2 159.76 | -2 422.94 |
| Net income from associates (fin.) | - 538.67 | ||||
| Pre-tax profit | - 294.67 | 87.01 | - 807.95 | -1 536.81 | -9 867.51 |
| Income taxes | 64.60 | -21.18 | 176.50 | 314.68 | 2 086.97 |
| Net earnings | - 230.06 | 65.83 | - 631.46 | -1 222.13 | -7 780.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 50 582.70 | 50 060.08 | 60 684.83 | 60 223.24 | 21 996.93 |
| Machinery and equipment | 32.77 | 319.17 | 345.99 | 321.08 | |
| Tangible assets total | 50 582.70 | 50 092.86 | 61 004.00 | 60 569.23 | 22 318.01 |
| Holdings in group member companies | 5 280.32 | ||||
| Investments total | 5 280.32 | ||||
| Non-current other receivables | 5 354.32 | ||||
| Long term receivables total | 5 354.32 | ||||
| Inventories total | |||||
| Current trade debtors | 522.88 | 856.37 | 691.81 | 973.25 | 501.95 |
| Current amounts owed by group member comp. | 33 366.56 | ||||
| Prepayments and accrued income | 112.34 | 91.05 | 101.90 | 86.13 | 44.96 |
| Current other receivables | 2 048.69 | 0.10 | 1 697.15 | ||
| Current deferred tax assets | 494.60 | 263.79 | 529.81 | 553.40 | 788.97 |
| Short term receivables total | 3 178.51 | 1 211.31 | 1 323.52 | 1 612.78 | 36 399.60 |
| Cash and bank deposits | 341.63 | 1 990.05 | |||
| Cash and cash equivalents | 341.63 | 1 990.05 | |||
| Balance sheet total (assets) | 54 102.84 | 51 304.17 | 67 681.85 | 62 182.01 | 65 987.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 |
| Retained earnings | 6 035.27 | 5 805.21 | 5 871.03 | 5 239.58 | 9 017.45 |
| Profit of the financial year | - 230.06 | 65.83 | - 631.46 | -1 222.13 | -7 780.54 |
| Shareholders equity total | 5 856.21 | 5 922.03 | 5 290.58 | 4 068.45 | 1 287.91 |
| Provisions | 667.00 | 951.97 | 1 305.29 | 1 544.00 | 246.00 |
| Non-current loans from credit institutions | 6 316.96 | 16 951.63 | 16 104.95 | 19 386.88 | 5 428.85 |
| Non-current other liabilities | 256.19 | 732.28 | 819.89 | 1 066.89 | 320.14 |
| Non-current liabilities total | 6 573.16 | 17 683.90 | 16 924.84 | 20 453.78 | 5 749.00 |
| Current loans from credit institutions | 10 314.25 | 1 237.51 | 1 414.49 | 1 554.15 | 217.50 |
| Current trade creditors | 805.32 | 45.53 | 115.48 | 126.15 | 285.89 |
| Current owed to group member | 29 404.36 | 24 530.47 | 41 759.21 | 33 303.35 | 55 890.88 |
| Other non-interest bearing current liabilities | 201.40 | 124.98 | 290.40 | ||
| Accruals and deferred income | 482.54 | 731.35 | 746.98 | 841.74 | 2 310.80 |
| Current liabilities total | 41 006.47 | 26 746.26 | 44 161.15 | 36 115.78 | 58 705.06 |
| Balance sheet total (liabilities) | 54 102.84 | 51 304.17 | 67 681.85 | 62 182.01 | 65 987.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.