Binzer & Co Law ApS — Credit Rating and Financial Key Figures
CVR number: 39676702
Njalsgade 76, 2300 København S
martin@binzeradvokat.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16.14 | 466.77 | 1 301.17 | 1 196.40 | 1 357.00 |
| Employee benefit expenses | - 352.37 | - 589.64 | - 625.13 | - 640.99 | |
| EBIT | 16.14 | 114.41 | 711.53 | 571.27 | 716.01 |
| Other financial income | 0.52 | 7.23 | |||
| Other financial expenses | -5.84 | -18.01 | -9.55 | -1.14 | -1.18 |
| Net income from associates (fin.) | 113.51 | 58.04 | |||
| Pre-tax profit | 123.81 | 154.44 | 701.98 | 570.65 | 722.07 |
| Income taxes | -4.23 | -22.09 | - 156.37 | - 128.91 | - 161.92 |
| Net earnings | 119.58 | 132.35 | 545.62 | 441.75 | 560.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 425.10 | ||||
| Investments total | 425.10 | 0.50 | 0.50 | ||
| Non-current other receivables | 0.50 | ||||
| Long term receivables total | 0.50 | ||||
| Inventories total | |||||
| Current trade debtors | 26.82 | 125.73 | 125.04 | 28.13 | 259.76 |
| Current other receivables | 18.74 | 11.81 | |||
| Short term receivables total | 26.82 | 125.73 | 143.78 | 39.94 | 259.76 |
| Cash and bank deposits | 697.99 | 1 193.58 | 1 750.30 | 2 182.25 | 2 369.83 |
| Cash and cash equivalents | 697.99 | 1 193.58 | 1 750.30 | 2 182.25 | 2 369.83 |
| Balance sheet total (assets) | 1 149.91 | 1 319.81 | 1 894.08 | 2 222.68 | 2 630.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 58.90 | 122.00 | 135.00 | ||
| Retained earnings | 885.88 | 948.96 | 965.21 | 1 388.82 | 1 695.57 |
| Profit of the financial year | 119.58 | 132.35 | 545.62 | 441.75 | 560.15 |
| Shareholders equity total | 1 055.46 | 1 131.31 | 1 619.72 | 2 002.57 | 2 440.72 |
| Non-current liabilities total | |||||
| Advances received | 77.29 | 142.68 | |||
| Current trade creditors | 80.40 | 101.69 | 24.00 | 5.00 | 5.00 |
| Current owed to participating | 1.59 | 1.23 | |||
| Short-term deferred tax liabilities | 149.85 | 17.47 | 129.59 | ||
| Other non-interest bearing current liabilities | 14.05 | 86.81 | 23.21 | 53.38 | 53.55 |
| Current liabilities total | 94.45 | 188.50 | 274.35 | 220.12 | 189.37 |
| Balance sheet total (liabilities) | 1 149.91 | 1 319.81 | 1 894.08 | 2 222.68 | 2 630.09 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.