Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hajø ApS — Credit Rating and Financial Key Figures
CVR number: 40262237
Tangevej 4 A, 6760 Ribe
hj@thyssen-staal.dk
tel: 20808101
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 306.12 | - 109.92 | -28.50 | - 172.56 | 350.29 |
| Employee benefit expenses | - 141.13 | -0.57 | - 127.39 | ||
| Total depreciation | -10.67 | -30.67 | - 110.08 | - 171.73 | |
| EBIT | 164.99 | - 121.17 | -59.17 | - 282.64 | 51.16 |
| Other financial income | 1 186.40 | 322.91 | 395.46 | 367.45 | 395.05 |
| Other financial expenses | - 858.10 | - 180.58 | -3.89 | - 209.89 | -25.25 |
| Reduction non-current investment assets | -1 000.00 | ||||
| Net income from associates (fin.) | -1 641.09 | - 137.96 | -73.02 | 225.59 | -50.45 |
| Pre-tax profit | -1 147.79 | - 116.80 | - 740.63 | 100.50 | 370.51 |
| Income taxes | - 108.63 | -4.99 | -75.91 | - 270.73 | -84.82 |
| Net earnings | -1 256.42 | - 121.79 | - 816.53 | - 170.22 | 285.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 696.94 | 4 785.45 | |||
| Buildings | 53.37 | 42.70 | 12.02 | ||
| Machinery and equipment | 200.28 | 690.28 | 592.23 | 538.26 | |
| Tangible assets total | 53.37 | 242.98 | 702.30 | 5 289.17 | 5 323.71 |
| Holdings in group member companies | 85.02 | 40.00 | -0.00 | ||
| Participating interests | 154.91 | 193.22 | 247.04 | ||
| Investments total | 239.92 | 233.21 | 247.04 | ||
| Non-curr. owed by particip. interest comp. | 8 091.06 | 8 006.06 | 15 285.73 | 17 279.19 | 6 312.58 |
| Non-current other receivables | 2 677.29 | 2 403.06 | 2 117.66 | 1 820.65 | 1 484.14 |
| Long term receivables total | 10 768.35 | 10 409.11 | 17 403.40 | 19 099.84 | 7 796.71 |
| Inventories total | |||||
| Current trade debtors | 10.00 | 10.00 | 65.00 | 65.00 | 65.00 |
| Current amounts owed by group member comp. | 3 009.19 | 8 523.41 | 555.17 | 11 399.76 | |
| Current owed by particip. interest comp. | 378.62 | 662.75 | 936.31 | 214.03 | |
| Current other receivables | 1 769.03 | 1 801.03 | 1 107.28 | 1 065.03 | 46.03 |
| Current deferred tax assets | 18.00 | 10.47 | |||
| Short term receivables total | 5 166.84 | 11 015.19 | 2 663.75 | 1 344.06 | 11 521.25 |
| Other current investments | 839.45 | 786.50 | 837.25 | 881.34 | 110.00 |
| Cash and bank deposits | 7 706.86 | 1 777.01 | 1 541.19 | 45.65 | |
| Cash and cash equivalents | 8 546.32 | 2 563.51 | 2 378.44 | 881.34 | 155.65 |
| Balance sheet total (assets) | 24 774.80 | 24 464.00 | 23 394.93 | 26 614.41 | 24 797.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | ||
| Retained earnings | 25 536.11 | 24 161.89 | 23 918.10 | 23 101.56 | 22 931.34 |
| Profit of the financial year | -1 256.42 | - 121.79 | - 816.53 | - 170.22 | 285.69 |
| Shareholders equity total | 24 444.09 | 24 207.90 | 23 273.56 | 22 981.34 | 23 267.03 |
| Provisions | 2.35 | 2.35 | 35.91 | 42.52 | 34.50 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3 444.26 | ||||
| Current trade creditors | 6.00 | 6.00 | 18.00 | 18.00 | 18.00 |
| Current owed to participating | 188.85 | 210.37 | 35.19 | 36.75 | 1 423.63 |
| Short-term deferred tax liabilities | 74.34 | 4.99 | 32.26 | 85.54 | |
| Other non-interest bearing current liabilities | 59.18 | 32.39 | 6.00 | 54.18 | |
| Current liabilities total | 328.36 | 253.75 | 85.45 | 3 590.55 | 1 495.80 |
| Balance sheet total (liabilities) | 24 774.80 | 24 464.00 | 23 394.93 | 26 614.41 | 24 797.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.