Norman af 03.12.2018 Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40091807
Jerichausgade 51, 1777 København V
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -8.75 | -10.00 | -7.31 | ||
| Gross profit | -8.75 | -10.00 | -7.31 | -8.88 | -12.28 |
| EBIT | -8.75 | -10.00 | -7.31 | -8.88 | -12.28 |
| Other financial income | 0.05 | ||||
| Other financial expenses | -1.14 | -3.24 | -6.26 | ||
| Net income from associates (fin.) | 375.07 | 36.69 | 35.47 | 1.07 | 73.92 |
| Pre-tax profit | 366.32 | 25.60 | 24.91 | -14.06 | 61.64 |
| Income taxes | 3.47 | 2.04 | 2.81 | ||
| Net earnings | 366.32 | 29.07 | 26.95 | -11.25 | 61.64 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 400.07 | 86.69 | 122.16 | 123.22 | |
| Participating interests | 13.33 | 68.48 | 81.57 | 13.09 | |
| Investments total | 400.07 | 100.03 | 190.64 | 204.80 | 13.09 |
| Non-curr. owed by particip. interest comp. | 71.68 | ||||
| Non-current loans receivable | 57.72 | 57.72 | |||
| Long term receivables total | 71.68 | 57.72 | 57.72 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1.15 | ||||
| Current owed by particip. interest comp. | 17.23 | ||||
| Current other receivables | 16.71 | ||||
| Current deferred tax assets | 15.82 | 42.03 | |||
| Short term receivables total | 34.20 | 42.03 | 16.71 | ||
| Cash and bank deposits | 37.16 | 0.22 | 7.93 | 76.58 | |
| Cash and cash equivalents | 37.16 | 0.22 | 7.93 | 76.58 | |
| Balance sheet total (assets) | 400.07 | 171.39 | 304.56 | 287.17 | 147.40 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 28.75 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 300.00 | ||||
| Other reserves | 11.25 | ||||
| Retained earnings | - 311.25 | 55.07 | 84.13 | 111.08 | -8.66 |
| Profit of the financial year | 366.32 | 29.07 | 26.95 | -11.25 | 61.64 |
| Shareholders equity total | 395.07 | 124.13 | 151.08 | 139.83 | 92.98 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 13.88 | |
| Current owed to participating | 28.41 | ||||
| Current owed to group member | 48.08 | 79.15 | |||
| Short-term deferred tax liabilities | 13.45 | 2.23 | 2.34 | ||
| Other non-interest bearing current liabilities | 0.39 | 100.40 | 52.08 | 52.08 | |
| Current liabilities total | 5.00 | 47.26 | 153.48 | 147.34 | 54.42 |
| Balance sheet total (liabilities) | 400.07 | 171.39 | 304.56 | 287.17 | 147.40 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.