HJULGYDEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36090979
Hjulgyden 20, 7080 Børkop
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -3.30 | -2.50 | -3.30 | -3.30 | -3.30 |
| Gross profit | -3.30 | -2.50 | -3.30 | -3.30 | -3.30 |
| EBIT | -3.30 | -2.50 | -3.30 | -3.30 | -3.30 |
| Other financial income | 75.76 | 48.78 | 42.24 | 53.79 | |
| Other financial expenses | - 113.15 | - 102.60 | - 160.15 | - 176.05 | - 297.26 |
| Net income from associates (fin.) | 1 403.92 | 1 008.13 | 344.33 | 1 475.84 | - 899.89 |
| Pre-tax profit | 1 363.23 | 951.81 | 223.12 | 1 350.28 | -1 200.45 |
| Income taxes | 5.79 | 12.31 | 23.77 | 26.33 | |
| Net earnings | 1 369.02 | 964.13 | 246.88 | 1 376.61 | -1 200.45 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 6 447.72 | 10 155.84 | 10 500.17 | 13 276.01 | 12 376.12 |
| Investments total | 6 447.72 | 10 155.84 | 10 500.17 | 13 276.01 | 12 376.12 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 552.34 | 1 045.62 | 1 210.23 | 40.87 | 89.49 |
| Current deferred tax assets | 449.53 | 419.39 | 213.78 | 548.09 | 83.00 |
| Short term receivables total | 3 001.87 | 1 465.01 | 1 424.01 | 588.96 | 172.49 |
| Cash and bank deposits | 0.13 | 201.41 | 102.19 | 39.95 | 0.88 |
| Cash and cash equivalents | 0.13 | 201.41 | 102.19 | 39.95 | 0.88 |
| Balance sheet total (assets) | 9 449.71 | 11 822.26 | 12 026.37 | 13 904.92 | 12 549.49 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 5 047.72 | 5 055.84 | 5 400.17 | 6 876.01 | 5 976.12 |
| Retained earnings | 521.89 | 1 882.78 | 2 502.58 | 1 273.63 | 3 550.13 |
| Profit of the financial year | 1 369.02 | 964.13 | 246.88 | 1 376.61 | -1 200.45 |
| Shareholders equity total | 6 988.63 | 7 952.76 | 8 199.64 | 9 576.25 | 8 375.81 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to group member | 2 200.90 | 3 623.44 | 3 821.73 | 4 057.92 | 4 168.01 |
| Short-term deferred tax liabilities | 3.74 | 241.07 | 265.75 | ||
| Other non-interest bearing current liabilities | 251.45 | 0.68 | |||
| Current liabilities total | 2 461.09 | 3 869.51 | 3 826.73 | 4 328.67 | 4 173.69 |
| Balance sheet total (liabilities) | 9 449.71 | 11 822.26 | 12 026.37 | 13 904.92 | 12 549.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.